[RCECAP] QoQ Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- -158.06%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 37,235 36,037 32,404 32,628 32,456 32,990 33,104 -0.11%
PBT 4,254 5,520 4,986 1,136 987 1,486 868 -1.59%
Tax -2,025 -2,404 -1,946 -1,136 -491 -678 -556 -1.30%
NP 2,229 3,116 3,040 0 496 808 312 -1.97%
-
NP to SH 2,229 3,116 3,040 -288 496 808 312 -1.97%
-
Tax Rate 47.60% 43.55% 39.03% 100.00% 49.75% 45.63% 64.06% -
Total Cost 35,006 32,921 29,364 32,628 31,960 32,182 32,792 -0.06%
-
Net Worth 19,975 16,452 15,575 0 13,798 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 19,975 16,452 15,575 0 13,798 0 0 -100.00%
NOSH 18,668 18,696 18,765 18,461 18,646 18,937 19,499 0.04%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 5.99% 8.65% 9.38% 0.00% 1.53% 2.45% 0.94% -
ROE 11.16% 18.94% 19.52% 0.00% 3.59% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 199.46 192.75 172.68 176.74 174.06 174.21 169.76 -0.16%
EPS 11.94 16.67 16.20 -1.56 2.66 4.27 1.60 -2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.88 0.83 0.00 0.74 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,461
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2.51 2.43 2.18 2.20 2.19 2.22 2.23 -0.11%
EPS 0.15 0.21 0.20 -0.02 0.03 0.05 0.02 -2.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0135 0.0111 0.0105 0.00 0.0093 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 36.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 09/06/00 25/02/00 19/11/99 - - - - -
Price 0.20 0.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.10 0.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.68 1.68 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 59.70 59.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.32 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment