[RCECAP] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 2.5%
YoY- 285.64%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 35,912 32,052 37,235 36,037 32,404 32,628 32,456 -0.10%
PBT 3,554 1,632 4,254 5,520 4,986 1,136 987 -1.29%
Tax -1,934 -1,476 -2,025 -2,404 -1,946 -1,136 -491 -1.38%
NP 1,620 156 2,229 3,116 3,040 0 496 -1.19%
-
NP to SH 1,620 156 2,229 3,116 3,040 -288 496 -1.19%
-
Tax Rate 54.42% 90.44% 47.60% 43.55% 39.03% 100.00% 49.75% -
Total Cost 34,292 31,896 35,006 32,921 29,364 32,628 31,960 -0.07%
-
Net Worth 20,903 19,871 19,975 16,452 15,575 0 13,798 -0.42%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 20,903 19,871 19,975 16,452 15,575 0 13,798 -0.42%
NOSH 18,663 18,571 18,668 18,696 18,765 18,461 18,646 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.51% 0.49% 5.99% 8.65% 9.38% 0.00% 1.53% -
ROE 7.75% 0.79% 11.16% 18.94% 19.52% 0.00% 3.59% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 192.42 172.59 199.46 192.75 172.68 176.74 174.06 -0.10%
EPS 8.68 0.84 11.94 16.67 16.20 -1.56 2.66 -1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.07 1.07 0.88 0.83 0.00 0.74 -0.41%
Adjusted Per Share Value based on latest NOSH - 18,568
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.42 2.16 2.51 2.43 2.18 2.20 2.19 -0.10%
EPS 0.11 0.01 0.15 0.21 0.20 -0.02 0.03 -1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0141 0.0134 0.0135 0.0111 0.0105 0.00 0.0093 -0.42%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.12 0.22 0.33 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.13 0.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.38 26.19 2.76 0.00 0.00 0.00 0.00 -100.00%
EY 72.33 3.82 36.18 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.21 0.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/11/00 19/09/00 09/06/00 25/02/00 19/11/99 - - -
Price 0.13 0.14 0.20 0.28 0.00 0.00 0.00 -
P/RPS 0.07 0.08 0.10 0.15 0.00 0.00 0.00 -100.00%
P/EPS 1.50 16.67 1.68 1.68 0.00 0.00 0.00 -100.00%
EY 66.77 6.00 59.70 59.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.19 0.32 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment