[RCECAP] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 32.18%
YoY- -31.28%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 43,656 41,140 39,848 37,709 35,912 32,052 37,235 11.17%
PBT 2,414 1,760 3,715 4,384 3,554 1,632 4,254 -31.43%
Tax -2,342 -1,700 -2,574 -2,242 -1,934 -1,476 -2,025 10.17%
NP 72 60 1,141 2,141 1,620 156 2,229 -89.83%
-
NP to SH 72 60 1,141 2,141 1,620 156 2,229 -89.83%
-
Tax Rate 97.02% 96.59% 69.29% 51.14% 54.42% 90.44% 47.60% -
Total Cost 43,584 41,080 38,707 35,568 34,292 31,896 35,006 15.71%
-
Net Worth 21,789 21,562 21,288 21,662 20,903 19,871 19,975 5.96%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 21,789 21,562 21,288 21,662 20,903 19,871 19,975 5.96%
NOSH 18,947 18,750 18,674 18,674 18,663 18,571 18,668 0.99%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.16% 0.15% 2.86% 5.68% 4.51% 0.49% 5.99% -
ROE 0.33% 0.28% 5.36% 9.89% 7.75% 0.79% 11.16% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 230.41 219.41 213.38 201.93 192.42 172.59 199.46 10.08%
EPS 0.38 0.32 6.11 11.47 8.68 0.84 11.94 -89.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.14 1.16 1.12 1.07 1.07 4.91%
Adjusted Per Share Value based on latest NOSH - 18,685
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.95 2.78 2.69 2.54 2.42 2.16 2.51 11.35%
EPS 0.00 0.00 0.08 0.14 0.11 0.01 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0147 0.0145 0.0144 0.0146 0.0141 0.0134 0.0135 5.83%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.09 0.09 0.10 0.11 0.12 0.22 0.33 -
P/RPS 0.04 0.04 0.05 0.05 0.06 0.13 0.17 -61.85%
P/EPS 23.68 28.13 1.64 0.96 1.38 26.19 2.76 318.54%
EY 4.22 3.56 61.10 104.24 72.33 3.82 36.18 -76.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.09 0.09 0.11 0.21 0.31 -59.43%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 24/05/01 19/01/01 23/11/00 19/09/00 09/06/00 -
Price 0.12 0.13 0.09 0.11 0.13 0.14 0.20 -
P/RPS 0.05 0.06 0.04 0.05 0.07 0.08 0.10 -36.97%
P/EPS 31.58 40.63 1.47 0.96 1.50 16.67 1.68 605.71%
EY 3.17 2.46 67.89 104.24 66.77 6.00 59.70 -85.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.08 0.09 0.12 0.13 0.19 -34.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment