[RCECAP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 98.27%
YoY- -31.28%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 21,828 10,285 39,848 28,282 17,956 8,013 37,235 -29.93%
PBT 1,207 440 3,715 3,288 1,777 408 4,254 -56.78%
Tax -1,171 -425 -2,574 -1,682 -967 -369 -2,025 -30.56%
NP 36 15 1,141 1,606 810 39 2,229 -93.59%
-
NP to SH 36 15 1,141 1,606 810 39 2,229 -93.59%
-
Tax Rate 97.02% 96.59% 69.29% 51.16% 54.42% 90.44% 47.60% -
Total Cost 21,792 10,270 38,707 26,676 17,146 7,974 35,006 -27.07%
-
Net Worth 21,789 21,562 21,288 21,662 20,903 19,871 19,975 5.96%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 21,789 21,562 21,288 21,662 20,903 19,871 19,975 5.96%
NOSH 18,947 18,750 18,674 18,674 18,663 18,571 18,668 0.99%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.16% 0.15% 2.86% 5.68% 4.51% 0.49% 5.99% -
ROE 0.17% 0.07% 5.36% 7.41% 3.88% 0.20% 11.16% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 115.20 54.85 213.38 151.45 96.21 43.15 199.46 -30.62%
EPS 0.19 0.08 6.11 8.60 4.34 0.21 11.94 -93.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.14 1.16 1.12 1.07 1.07 4.91%
Adjusted Per Share Value based on latest NOSH - 18,685
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.47 0.69 2.69 1.91 1.21 0.54 2.51 -29.97%
EPS 0.00 0.00 0.08 0.11 0.05 0.00 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0147 0.0145 0.0144 0.0146 0.0141 0.0134 0.0135 5.83%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.09 0.09 0.10 0.11 0.12 0.22 0.33 -
P/RPS 0.08 0.16 0.05 0.07 0.12 0.51 0.17 -39.47%
P/EPS 47.37 112.50 1.64 1.28 2.76 104.76 2.76 564.21%
EY 2.11 0.89 61.10 78.18 36.17 0.95 36.18 -84.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.09 0.09 0.11 0.21 0.31 -59.43%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 24/05/01 19/01/01 23/11/00 19/09/00 09/06/00 -
Price 0.12 0.13 0.09 0.11 0.13 0.14 0.20 -
P/RPS 0.10 0.24 0.04 0.07 0.14 0.32 0.10 0.00%
P/EPS 63.16 162.50 1.47 1.28 3.00 66.67 1.68 1019.77%
EY 1.58 0.62 67.89 78.18 33.38 1.50 59.70 -91.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.08 0.09 0.12 0.13 0.19 -34.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment