[RCECAP] QoQ TTM Result on 31-Dec-2000 [#3]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -1.38%
YoY- -30.26%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 43,720 42,120 39,848 38,489 38,989 37,091 37,235 11.28%
PBT 3,145 3,747 3,715 3,402 3,538 4,378 4,254 -18.22%
Tax -2,313 -2,165 -2,109 -1,796 -1,911 -1,930 -1,845 16.25%
NP 832 1,582 1,606 1,606 1,627 2,448 2,409 -50.74%
-
NP to SH 367 1,117 1,141 1,498 1,519 2,340 2,229 -69.92%
-
Tax Rate 73.55% 57.78% 56.77% 52.79% 54.01% 44.08% 43.37% -
Total Cost 42,888 40,538 38,242 36,883 37,362 34,643 34,826 14.87%
-
Net Worth 21,954 21,562 21,289 21,675 20,908 19,871 19,924 6.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 21,954 21,562 21,289 21,675 20,908 19,871 19,924 6.67%
NOSH 19,090 18,750 18,674 18,685 18,668 18,571 18,620 1.67%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.90% 3.76% 4.03% 4.17% 4.17% 6.60% 6.47% -
ROE 1.67% 5.18% 5.36% 6.91% 7.26% 11.78% 11.19% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 229.01 224.64 213.38 205.98 208.85 199.72 199.97 9.45%
EPS 1.92 5.96 6.11 8.02 8.14 12.60 11.97 -70.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.14 1.16 1.12 1.07 1.07 4.91%
Adjusted Per Share Value based on latest NOSH - 18,685
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.95 2.84 2.68 2.59 2.63 2.50 2.51 11.35%
EPS 0.02 0.08 0.08 0.10 0.10 0.16 0.15 -73.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0145 0.0143 0.0146 0.0141 0.0134 0.0134 6.84%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.09 0.09 0.10 0.11 0.12 0.22 0.33 -
P/RPS 0.04 0.04 0.05 0.05 0.06 0.11 0.17 -61.85%
P/EPS 4.68 1.51 1.64 1.37 1.47 1.75 2.76 42.15%
EY 21.36 66.19 61.10 72.88 67.81 57.27 36.27 -29.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.09 0.09 0.11 0.21 0.31 -59.43%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 24/05/01 19/01/01 23/11/00 19/09/00 - -
Price 0.12 0.13 0.09 0.11 0.13 0.14 0.00 -
P/RPS 0.05 0.06 0.04 0.05 0.06 0.07 0.00 -
P/EPS 6.24 2.18 1.47 1.37 1.60 1.11 0.00 -
EY 16.02 45.83 67.89 72.88 62.59 90.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.08 0.09 0.12 0.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment