[RCECAP] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 1040.74%
YoY- -61.64%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 43,046 40,072 44,271 44,700 43,656 41,140 39,848 5.27%
PBT 1,794 404 2,169 3,229 2,414 1,760 3,715 -38.42%
Tax -1,662 -404 -1,729 -2,408 -2,342 -1,700 -2,574 -25.27%
NP 132 0 440 821 72 60 1,141 -76.22%
-
NP to SH 132 -684 440 821 72 60 1,141 -76.22%
-
Tax Rate 92.64% 100.00% 79.71% 74.57% 97.02% 96.59% 69.29% -
Total Cost 42,914 40,072 43,831 43,878 43,584 41,080 38,707 7.11%
-
Net Worth 22,440 21,932 21,999 22,213 21,789 21,562 21,288 3.57%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 22,440 21,932 21,999 22,213 21,789 21,562 21,288 3.57%
NOSH 18,857 18,586 18,644 18,666 18,947 18,750 18,674 0.65%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.31% 0.00% 0.99% 1.84% 0.16% 0.15% 2.86% -
ROE 0.59% -3.12% 2.00% 3.70% 0.33% 0.28% 5.36% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 228.27 215.59 237.45 239.46 230.41 219.41 213.38 4.59%
EPS 0.70 -3.68 2.36 4.40 0.38 0.32 6.11 -76.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.18 1.19 1.15 1.15 1.14 2.90%
Adjusted Per Share Value based on latest NOSH - 18,649
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.90 2.70 2.98 3.01 2.94 2.77 2.68 5.39%
EPS 0.01 -0.05 0.03 0.06 0.00 0.00 0.08 -74.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.0148 0.0148 0.015 0.0147 0.0145 0.0143 3.69%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.07 0.08 0.11 0.10 0.09 0.09 0.10 -
P/RPS 0.03 0.04 0.05 0.04 0.04 0.04 0.05 -28.84%
P/EPS 10.00 -2.17 4.66 2.27 23.68 28.13 1.64 233.39%
EY 10.00 -46.00 21.45 44.00 4.22 3.56 61.10 -70.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.09 0.08 0.08 0.08 0.09 -23.66%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 08/11/02 22/08/02 22/05/02 19/02/02 29/11/01 24/08/01 24/05/01 -
Price 0.08 0.09 0.11 0.12 0.12 0.13 0.09 -
P/RPS 0.04 0.04 0.05 0.05 0.05 0.06 0.04 0.00%
P/EPS 11.43 -2.45 4.66 2.73 31.58 40.63 1.47 291.99%
EY 8.75 -40.89 21.45 36.67 3.17 2.46 67.89 -74.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.08 0.09 0.10 0.10 0.11 0.08 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment