[RCECAP] QoQ Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
08-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 119.3%
YoY- 83.33%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 49,932 44,873 45,012 43,046 40,072 44,271 44,700 7.68%
PBT 65,772 371 2,566 1,794 404 2,169 3,229 649.97%
Tax -3,220 -1,471 -2,005 -1,662 -404 -1,729 -2,408 21.44%
NP 62,552 -1,100 561 132 0 440 821 1711.52%
-
NP to SH 62,552 -1,100 561 132 -684 440 821 1711.52%
-
Tax Rate 4.90% 396.50% 78.14% 92.64% 100.00% 79.71% 74.57% -
Total Cost -12,620 45,973 44,450 42,914 40,072 43,831 43,878 -
-
Net Worth 38,469 9,717 22,640 22,440 21,932 21,999 22,213 44.35%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 38,469 9,717 22,640 22,440 21,932 21,999 22,213 44.35%
NOSH 18,674 18,687 18,711 18,857 18,586 18,644 18,666 0.02%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 125.27% -2.45% 1.25% 0.31% 0.00% 0.99% 1.84% -
ROE 162.60% -11.32% 2.48% 0.59% -3.12% 2.00% 3.70% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 267.38 240.12 240.56 228.27 215.59 237.45 239.46 7.65%
EPS 334.96 -2.74 3.00 0.70 -3.68 2.36 4.40 1710.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 0.52 1.21 1.19 1.18 1.18 1.19 44.31%
Adjusted Per Share Value based on latest NOSH - 18,661
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 3.37 3.03 3.04 2.90 2.70 2.99 3.02 7.60%
EPS 4.22 -0.07 0.04 0.01 -0.05 0.03 0.06 1617.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.0066 0.0153 0.0151 0.0148 0.0148 0.015 44.44%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.07 0.06 0.07 0.07 0.08 0.11 0.10 -
P/RPS 0.03 0.02 0.03 0.03 0.04 0.05 0.04 -17.49%
P/EPS 0.02 -1.02 2.33 10.00 -2.17 4.66 2.27 -95.77%
EY 4,785.14 -98.10 42.86 10.00 -46.00 21.45 44.00 2198.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.12 0.06 0.06 0.07 0.09 0.08 -48.09%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 19/08/03 27/05/03 26/02/03 08/11/02 22/08/02 22/05/02 19/02/02 -
Price 0.08 0.07 0.06 0.08 0.09 0.11 0.12 -
P/RPS 0.03 0.03 0.02 0.04 0.04 0.05 0.05 -28.92%
P/EPS 0.02 -1.19 2.00 11.43 -2.45 4.66 2.73 -96.26%
EY 4,187.00 -84.09 50.00 8.75 -40.89 21.45 36.67 2274.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.13 0.05 0.07 0.08 0.09 0.10 -45.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment