[RCECAP] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -58.86%
YoY- -89.92%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 43,966 44,004 44,271 45,091 43,720 42,120 39,848 6.76%
PBT 1,835 1,806 2,145 2,849 3,145 3,747 3,715 -37.48%
Tax -1,432 -1,619 -1,707 -2,233 -2,313 -2,165 -2,109 -22.72%
NP 403 187 438 616 832 1,582 1,606 -60.18%
-
NP to SH 403 187 438 151 367 1,117 1,141 -50.00%
-
Tax Rate 78.04% 89.65% 79.58% 78.38% 73.55% 57.78% 56.77% -
Total Cost 43,563 43,817 43,833 44,475 42,888 40,538 38,242 9.06%
-
Net Worth 22,207 21,932 22,093 22,192 21,954 21,562 21,289 2.85%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 22,207 21,932 22,093 22,192 21,954 21,562 21,289 2.85%
NOSH 18,661 18,586 18,723 18,649 19,090 18,750 18,674 -0.04%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.92% 0.42% 0.99% 1.37% 1.90% 3.76% 4.03% -
ROE 1.81% 0.85% 1.98% 0.68% 1.67% 5.18% 5.36% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 235.60 236.75 236.45 241.78 229.01 224.64 213.38 6.82%
EPS 2.16 1.01 2.34 0.81 1.92 5.96 6.11 -49.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.18 1.19 1.15 1.15 1.14 2.90%
Adjusted Per Share Value based on latest NOSH - 18,649
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.97 2.97 2.99 3.04 2.95 2.84 2.69 6.81%
EPS 0.03 0.01 0.03 0.01 0.02 0.08 0.08 -47.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0148 0.0149 0.015 0.0148 0.0145 0.0144 2.75%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.07 0.08 0.11 0.10 0.09 0.09 0.10 -
P/RPS 0.03 0.03 0.05 0.04 0.04 0.04 0.05 -28.84%
P/EPS 3.24 7.95 4.70 12.35 4.68 1.51 1.64 57.38%
EY 30.85 12.58 21.27 8.10 21.36 66.19 61.10 -36.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.09 0.08 0.08 0.08 0.09 -23.66%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 08/11/02 22/08/02 22/05/02 19/02/02 29/11/01 24/08/01 24/05/01 -
Price 0.08 0.09 0.11 0.12 0.12 0.13 0.09 -
P/RPS 0.03 0.04 0.05 0.05 0.05 0.06 0.04 -17.43%
P/EPS 3.70 8.95 4.70 14.82 6.24 2.18 1.47 84.93%
EY 26.99 11.18 21.27 6.75 16.02 45.83 67.89 -45.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.08 0.09 0.10 0.10 0.11 0.08 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment