[RCECAP] QoQ Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -295.96%
YoY- -350.0%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 51,073 50,288 49,932 44,873 45,012 43,046 40,072 17.50%
PBT 30,926 36,390 65,772 371 2,566 1,794 404 1688.66%
Tax -4,386 -2,926 -3,220 -1,471 -2,005 -1,662 -404 388.17%
NP 26,540 33,464 62,552 -1,100 561 132 0 -
-
NP to SH 26,540 33,464 62,552 -1,100 561 132 -684 -
-
Tax Rate 14.18% 8.04% 4.90% 396.50% 78.14% 92.64% 100.00% -
Total Cost 24,533 16,824 -12,620 45,973 44,450 42,914 40,072 -27.83%
-
Net Worth 42,957 39,589 38,469 9,717 22,640 22,440 21,932 56.35%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 42,957 39,589 38,469 9,717 22,640 22,440 21,932 56.35%
NOSH 40,147 18,674 18,674 18,687 18,711 18,857 18,586 66.86%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 51.96% 66.54% 125.27% -2.45% 1.25% 0.31% 0.00% -
ROE 61.78% 84.53% 162.60% -11.32% 2.48% 0.59% -3.12% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 127.22 269.29 267.38 240.12 240.56 228.27 215.59 -29.57%
EPS 66.11 179.20 334.96 -2.74 3.00 0.70 -3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 2.12 2.06 0.52 1.21 1.19 1.18 -6.29%
Adjusted Per Share Value based on latest NOSH - 18,671
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 3.45 3.39 3.37 3.03 3.04 2.90 2.70 17.69%
EPS 1.79 2.26 4.22 -0.07 0.04 0.01 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0267 0.026 0.0066 0.0153 0.0151 0.0148 56.39%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.09 0.08 0.07 0.06 0.07 0.07 0.08 -
P/RPS 0.07 0.03 0.03 0.02 0.03 0.03 0.04 45.07%
P/EPS 0.14 0.04 0.02 -1.02 2.33 10.00 -2.17 -
EY 734.52 2,240.00 4,785.14 -98.10 42.86 10.00 -46.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.04 0.03 0.12 0.06 0.06 0.07 9.28%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 24/02/04 21/11/03 19/08/03 27/05/03 26/02/03 08/11/02 22/08/02 -
Price 0.09 0.10 0.08 0.07 0.06 0.08 0.09 -
P/RPS 0.07 0.04 0.03 0.03 0.02 0.04 0.04 45.07%
P/EPS 0.14 0.06 0.02 -1.19 2.00 11.43 -2.45 -
EY 734.52 1,792.00 4,187.00 -84.09 50.00 8.75 -40.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.05 0.04 0.13 0.05 0.07 0.08 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment