[FITTERS] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -28.19%
YoY- 6086.46%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 77,969 74,954 60,392 81,448 75,173 65,818 58,936 20.49%
PBT 5,980 6,590 5,600 6,658 8,988 8,104 80 1669.84%
Tax -1,905 -1,668 -2,384 -719 -717 -842 -80 726.09%
NP 4,074 4,922 3,216 5,939 8,270 7,262 0 -
-
NP to SH 4,074 4,922 3,216 5,939 8,270 7,262 -584 -
-
Tax Rate 31.86% 25.31% 42.57% 10.80% 7.98% 10.39% 100.00% -
Total Cost 73,894 70,032 57,176 75,509 66,902 58,556 58,936 16.25%
-
Net Worth 34,955 34,323 32,765 31,968 32,175 29,663 25,816 22.36%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 34,955 34,323 32,765 31,968 32,175 29,663 25,816 22.36%
NOSH 25,131 25,112 25,124 25,122 25,123 25,128 25,172 -0.10%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.23% 6.57% 5.33% 7.29% 11.00% 11.03% 0.00% -
ROE 11.66% 14.34% 9.82% 18.58% 25.70% 24.48% -2.26% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 310.24 298.48 240.37 324.20 299.21 261.93 234.13 20.62%
EPS 16.21 19.60 12.80 23.64 32.92 28.90 -2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3909 1.3668 1.3041 1.2725 1.2807 1.1805 1.0256 22.49%
Adjusted Per Share Value based on latest NOSH - 25,142
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.30 3.17 2.56 3.45 3.18 2.79 2.50 20.31%
EPS 0.17 0.21 0.14 0.25 0.35 0.31 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0145 0.0139 0.0135 0.0136 0.0126 0.0109 22.59%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.38 0.44 0.41 0.32 0.19 0.16 0.19 -
P/RPS 0.12 0.15 0.17 0.10 0.06 0.06 0.08 31.00%
P/EPS 2.34 2.24 3.20 1.35 0.58 0.55 -8.19 -
EY 42.67 44.55 31.22 73.88 173.26 180.63 -12.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.31 0.25 0.15 0.14 0.19 26.37%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 27/08/02 30/05/02 26/02/02 21/11/01 21/08/01 23/05/01 -
Price 0.20 0.44 0.47 0.30 0.22 0.19 0.16 -
P/RPS 0.06 0.15 0.20 0.09 0.07 0.07 0.07 -9.75%
P/EPS 1.23 2.24 3.67 1.27 0.67 0.66 -6.90 -
EY 81.07 44.55 27.23 78.80 149.64 152.11 -14.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.32 0.36 0.24 0.17 0.16 0.16 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment