[FITTERS] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -708.33%
YoY- 58.17%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 81,448 75,173 65,818 58,936 50,831 42,344 41,200 57.31%
PBT 6,658 8,988 8,104 80 376 330 464 487.63%
Tax -719 -717 -842 -80 -280 -330 -464 33.80%
NP 5,939 8,270 7,262 0 96 0 0 -
-
NP to SH 5,939 8,270 7,262 -584 96 -29 -218 -
-
Tax Rate 10.80% 7.98% 10.39% 100.00% 74.47% 100.00% 100.00% -
Total Cost 75,509 66,902 58,556 58,936 50,735 42,344 41,200 49.59%
-
Net Worth 31,968 32,175 29,663 25,816 17,693 17,483 17,309 50.36%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 31,968 32,175 29,663 25,816 17,693 17,483 17,309 50.36%
NOSH 25,122 25,123 25,128 25,172 19,999 19,999 19,818 17.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.29% 11.00% 11.03% 0.00% 0.19% 0.00% 0.00% -
ROE 18.58% 25.70% 24.48% -2.26% 0.54% -0.17% -1.26% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 324.20 299.21 261.93 234.13 254.16 211.72 207.89 34.36%
EPS 23.64 32.92 28.90 -2.32 0.48 -0.15 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2725 1.2807 1.1805 1.0256 0.8847 0.8742 0.8734 28.42%
Adjusted Per Share Value based on latest NOSH - 25,172
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.45 3.18 2.79 2.50 2.15 1.79 1.74 57.62%
EPS 0.25 0.35 0.31 -0.02 0.00 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0135 0.0136 0.0126 0.0109 0.0075 0.0074 0.0073 50.49%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.32 0.19 0.16 0.19 0.20 0.31 0.43 -
P/RPS 0.10 0.06 0.06 0.08 0.08 0.15 0.21 -38.93%
P/EPS 1.35 0.58 0.55 -8.19 41.67 -211.36 -39.09 -
EY 73.88 173.26 180.63 -12.21 2.40 -0.47 -2.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.15 0.14 0.19 0.23 0.35 0.49 -36.07%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 21/11/01 21/08/01 23/05/01 27/02/01 27/11/00 22/08/00 -
Price 0.30 0.22 0.19 0.16 0.21 0.28 0.40 -
P/RPS 0.09 0.07 0.07 0.07 0.08 0.13 0.19 -39.15%
P/EPS 1.27 0.67 0.66 -6.90 43.75 -190.91 -36.36 -
EY 78.80 149.64 152.11 -14.50 2.29 -0.52 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.17 0.16 0.16 0.24 0.32 0.46 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment