[LBALUM] QoQ Annualized Quarter Result on 31-Jul-2001 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 45.52%
YoY- 58.35%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 156,345 162,709 166,258 165,984 152,513 149,634 161,462 -2.12%
PBT 18,603 17,897 18,110 19,560 15,397 15,758 16,500 8.34%
Tax 90 -452 -370 -400 -2,230 -3,653 -3,740 -
NP 18,693 17,445 17,740 19,160 13,167 12,105 12,760 29.07%
-
NP to SH 18,693 17,445 17,740 19,160 13,167 12,105 12,760 29.07%
-
Tax Rate -0.48% 2.53% 2.04% 2.04% 14.48% 23.18% 22.67% -
Total Cost 137,652 145,264 148,518 146,824 139,346 137,529 148,702 -5.03%
-
Net Worth 115,033 110,992 107,119 103,108 97,920 96,015 93,381 14.95%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 1,960 - - - 1,958 - - -
Div Payout % 10.49% - - - 14.87% - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 115,033 110,992 107,119 103,108 97,920 96,015 93,381 14.95%
NOSH 65,360 65,289 65,316 65,258 65,280 65,316 65,301 0.06%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 11.96% 10.72% 10.67% 11.54% 8.63% 8.09% 7.90% -
ROE 16.25% 15.72% 16.56% 18.58% 13.45% 12.61% 13.66% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 239.21 249.21 254.54 254.35 233.63 229.09 247.25 -2.18%
EPS 28.60 26.72 27.16 29.36 20.17 18.53 19.54 29.00%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.76 1.70 1.64 1.58 1.50 1.47 1.43 14.89%
Adjusted Per Share Value based on latest NOSH - 65,258
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 35.95 37.42 38.23 38.17 35.07 34.41 37.13 -2.13%
EPS 4.30 4.01 4.08 4.41 3.03 2.78 2.93 29.23%
DPS 0.45 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.2645 0.2552 0.2463 0.2371 0.2252 0.2208 0.2147 14.96%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 25/06/02 29/03/02 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment