[LBALUM] QoQ Annualized Quarter Result on 31-Jul-2002 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- -15.63%
YoY- -17.68%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 161,791 156,488 160,442 160,420 156,345 162,709 166,258 -1.80%
PBT 16,055 17,318 17,912 18,404 18,603 17,897 18,110 -7.73%
Tax -2,993 -2,378 -2,638 -2,632 90 -452 -370 304.51%
NP 13,062 14,940 15,274 15,772 18,693 17,445 17,740 -18.50%
-
NP to SH 13,062 14,940 15,274 15,772 18,693 17,445 17,740 -18.50%
-
Tax Rate 18.64% 13.73% 14.73% 14.30% -0.48% 2.53% 2.04% -
Total Cost 148,729 141,548 145,168 144,648 137,652 145,264 148,518 0.09%
-
Net Worth 119,281 126,498 123,219 119,145 115,033 110,992 107,119 7.45%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 3,295 - 15,036 - 1,960 - - -
Div Payout % 25.23% - 98.45% - 10.49% - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 119,281 126,498 123,219 119,145 115,033 110,992 107,119 7.45%
NOSH 65,901 65,884 65,893 65,826 65,360 65,289 65,316 0.59%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 8.07% 9.55% 9.52% 9.83% 11.96% 10.72% 10.67% -
ROE 10.95% 11.81% 12.40% 13.24% 16.25% 15.72% 16.56% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 245.51 237.52 243.49 243.70 239.21 249.21 254.54 -2.38%
EPS 19.82 22.68 23.18 23.96 28.60 26.72 27.16 -18.99%
DPS 5.00 0.00 22.82 0.00 3.00 0.00 0.00 -
NAPS 1.81 1.92 1.87 1.81 1.76 1.70 1.64 6.81%
Adjusted Per Share Value based on latest NOSH - 65,826
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 37.21 35.99 36.90 36.89 35.95 37.42 38.23 -1.79%
EPS 3.00 3.44 3.51 3.63 4.30 4.01 4.08 -18.58%
DPS 0.76 0.00 3.46 0.00 0.45 0.00 0.00 -
NAPS 0.2743 0.2909 0.2834 0.274 0.2645 0.2552 0.2463 7.46%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 27/06/03 28/03/03 30/12/02 27/09/02 25/06/02 29/03/02 28/12/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment