[LBALUM] QoQ Quarter Result on 31-Jul-2002 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- -29.7%
YoY- -17.68%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 44,425 37,145 40,116 40,105 34,313 38,903 41,633 4.43%
PBT 3,066 4,033 4,355 4,601 5,180 4,368 4,165 -18.51%
Tax -1,211 -463 -661 -658 429 -154 -85 490.55%
NP 1,855 3,570 3,694 3,943 5,609 4,214 4,080 -40.95%
-
NP to SH 1,855 3,570 3,694 3,943 5,609 4,214 4,080 -40.95%
-
Tax Rate 39.50% 11.48% 15.18% 14.30% -8.28% 3.53% 2.04% -
Total Cost 42,570 33,575 36,422 36,162 28,704 34,689 37,553 8.74%
-
Net Worth 65,974 126,698 123,353 119,145 115,056 111,066 107,059 -27.64%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 3,298 - 3,641 - 1,961 - - -
Div Payout % 177.83% - 98.57% - 34.97% - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 65,974 126,698 123,353 119,145 115,056 111,066 107,059 -27.64%
NOSH 65,974 65,988 65,964 65,826 65,372 65,333 65,280 0.70%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 4.18% 9.61% 9.21% 9.83% 16.35% 10.83% 9.80% -
ROE 2.81% 2.82% 2.99% 3.31% 4.88% 3.79% 3.81% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 67.34 56.29 60.81 60.93 52.49 59.55 63.78 3.69%
EPS 2.81 5.41 5.60 5.99 8.58 6.45 6.25 -41.39%
DPS 5.00 0.00 5.52 0.00 3.00 0.00 0.00 -
NAPS 1.00 1.92 1.87 1.81 1.76 1.70 1.64 -28.15%
Adjusted Per Share Value based on latest NOSH - 65,826
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 10.22 8.54 9.23 9.22 7.89 8.95 9.57 4.49%
EPS 0.43 0.82 0.85 0.91 1.29 0.97 0.94 -40.71%
DPS 0.76 0.00 0.84 0.00 0.45 0.00 0.00 -
NAPS 0.1517 0.2914 0.2837 0.274 0.2646 0.2554 0.2462 -27.65%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 27/06/03 28/03/03 30/12/02 27/09/02 25/06/02 29/03/02 28/12/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment