[KESM] QoQ Annualized Quarter Result on 30-Apr-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
30-Apr-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 60,966 15,400 53,267 0 52,394 0 -100.00%
PBT 15,406 4,007 11,369 0 13,358 0 -100.00%
Tax -4,258 -1,202 -578 0 -3,524 0 -100.00%
NP 11,148 2,805 10,791 0 9,834 0 -100.00%
-
NP to SH 11,148 2,805 10,791 0 9,834 0 -100.00%
-
Tax Rate 27.64% 30.00% 5.08% - 26.38% - -
Total Cost 49,818 12,595 42,476 0 42,560 0 -100.00%
-
Net Worth 70,014 67,150 0 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 70,014 67,150 0 0 0 0 -100.00%
NOSH 16,993 17,000 16,993 17,013 17,013 0 -100.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 18.29% 18.21% 20.26% 0.00% 18.77% 0.00% -
ROE 15.92% 4.18% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 358.75 90.59 313.45 0.00 307.95 0.00 -100.00%
EPS 65.60 16.50 63.50 0.00 57.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 3.95 0.00 0.00 0.00 3.78 -0.08%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 141.73 35.80 123.83 0.00 121.81 0.00 -100.00%
EPS 25.92 6.52 25.09 0.00 22.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6277 1.5611 0.00 0.00 0.00 3.78 0.85%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 31/01/00 - - - - - -
Price 4.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.20 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.90 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 20/03/00 22/11/99 20/09/99 - - - -
Price 4.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.20 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 15.19 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment