[KESM] QoQ Cumulative Quarter Result on 30-Apr-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
30-Apr-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 30,483 15,400 53,267 0 26,197 0 -100.00%
PBT 7,703 4,007 11,369 0 6,679 0 -100.00%
Tax -2,129 -1,202 -578 0 -1,762 0 -100.00%
NP 5,574 2,805 10,791 0 4,917 0 -100.00%
-
NP to SH 5,574 2,805 10,791 0 4,917 0 -100.00%
-
Tax Rate 27.64% 30.00% 5.08% - 26.38% - -
Total Cost 24,909 12,595 42,476 0 21,280 0 -100.00%
-
Net Worth 70,014 67,150 0 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 70,014 67,150 0 0 0 0 -100.00%
NOSH 16,993 17,000 16,993 17,013 17,013 0 -100.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 18.29% 18.21% 20.26% 0.00% 18.77% 0.00% -
ROE 7.96% 4.18% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 179.38 90.59 313.45 0.00 153.97 0.00 -100.00%
EPS 32.80 16.50 63.50 0.00 28.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 3.95 0.00 0.00 0.00 3.78 -0.08%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 70.87 35.80 123.83 0.00 60.90 0.00 -100.00%
EPS 12.96 6.52 25.09 0.00 11.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6277 1.5611 0.00 0.00 0.00 3.78 0.85%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 31/01/00 - - - - - -
Price 4.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.63 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.39 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.95 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 20/03/00 22/11/99 20/09/99 - - - -
Price 4.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.41 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.17 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.59 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment