[KESM] QoQ Quarter Result on 30-Apr-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
30-Apr-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 15,083 15,400 14,109 0 0 0 -100.00%
PBT 3,696 4,007 2,417 0 0 0 -100.00%
Tax -927 -1,202 -174 0 0 0 -100.00%
NP 2,769 2,805 2,243 0 0 0 -100.00%
-
NP to SH 2,769 2,805 2,243 0 0 0 -100.00%
-
Tax Rate 25.08% 30.00% 7.20% - - - -
Total Cost 12,314 12,595 11,866 0 0 0 -100.00%
-
Net Worth 69,989 67,150 0 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - 764 - - - -
Div Payout % - - 34.09% - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 69,989 67,150 0 0 0 0 -100.00%
NOSH 16,987 17,000 16,992 0 0 0 -100.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 18.36% 18.21% 15.90% 0.00% 0.00% 0.00% -
ROE 3.96% 4.18% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 88.79 90.59 83.03 0.00 0.00 0.00 -100.00%
EPS 16.30 16.50 13.20 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 4.12 3.95 0.00 0.00 0.00 3.78 -0.08%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 35.06 35.80 32.80 0.00 0.00 0.00 -100.00%
EPS 6.44 6.52 5.21 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 1.78 0.00 0.00 0.00 -
NAPS 1.6271 1.5611 0.00 0.00 0.00 3.78 0.85%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 31/01/00 - - - - - -
Price 4.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.96 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.45 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 20/03/00 22/11/99 20/09/99 - - - -
Price 4.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.77 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment