[KESM] QoQ Annualized Quarter Result on 30-Apr-2023 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- -1.65%
YoY- -182.66%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 250,598 254,124 228,283 222,121 217,506 211,056 246,736 1.03%
PBT 4,616 7,000 -2,218 -4,966 -4,856 -6,772 4,232 5.94%
Tax -2,508 -3,336 -912 372 336 612 -2,566 -1.50%
NP 2,108 3,664 -3,130 -4,594 -4,520 -6,160 1,666 16.93%
-
NP to SH 2,108 3,664 -3,130 -4,594 -4,520 -6,160 1,666 16.93%
-
Tax Rate 54.33% 47.66% - - - - 60.63% -
Total Cost 248,490 250,460 231,413 226,715 222,026 217,216 245,070 0.92%
-
Net Worth 354,865 356,745 354,744 355,377 355,652 360,065 362,358 -1.37%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - 2,580 - - - 3,226 -
Div Payout % - - 0.00% - - - 193.64% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 354,865 356,745 354,744 355,377 355,652 360,065 362,358 -1.37%
NOSH 43,014 43,014 43,014 43,014 43,014 43,014 43,014 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 0.84% 1.44% -1.37% -2.07% -2.08% -2.92% 0.68% -
ROE 0.59% 1.03% -0.88% -1.29% -1.27% -1.71% 0.46% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 582.59 590.79 530.71 516.39 505.66 490.66 573.61 1.03%
EPS 4.90 8.52 -7.28 -10.68 -10.50 -14.32 3.87 16.98%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 7.50 -
NAPS 8.2499 8.2936 8.2471 8.2618 8.2682 8.3708 8.4241 -1.37%
Adjusted Per Share Value based on latest NOSH - 43,014
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 582.59 590.79 530.71 516.39 505.66 490.66 573.61 1.03%
EPS 4.90 8.52 -7.28 -10.68 -10.50 -14.32 3.87 16.98%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 7.50 -
NAPS 8.2499 8.2936 8.2471 8.2618 8.2682 8.3708 8.4241 -1.37%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 6.81 7.00 7.40 7.60 7.30 7.48 7.31 -
P/RPS 1.17 1.18 1.39 1.47 1.44 1.52 1.27 -5.30%
P/EPS 138.96 82.18 -101.70 -71.15 -69.47 -52.23 188.74 -18.41%
EY 0.72 1.22 -0.98 -1.41 -1.44 -1.91 0.53 22.59%
DY 0.00 0.00 0.81 0.00 0.00 0.00 1.03 -
P/NAPS 0.83 0.84 0.90 0.92 0.88 0.89 0.87 -3.08%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 07/03/24 16/11/23 21/09/23 25/05/23 08/03/23 17/11/22 21/09/22 -
Price 6.40 7.00 7.05 6.81 7.85 7.00 7.00 -
P/RPS 1.10 1.18 1.33 1.32 1.55 1.43 1.22 -6.65%
P/EPS 130.59 82.18 -96.89 -63.75 -74.70 -48.88 180.73 -19.42%
EY 0.77 1.22 -1.03 -1.57 -1.34 -2.05 0.55 25.06%
DY 0.00 0.00 0.85 0.00 0.00 0.00 1.07 -
P/NAPS 0.78 0.84 0.85 0.82 0.95 0.84 0.83 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment