[ANZO] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -5.63%
YoY- -75.53%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 6,281 5,772 6,244 7,042 5,421 5,142 5,794 5.51%
PBT -9,461 -4,430 -4,024 -9,727 -8,605 -6,832 -7,658 15.09%
Tax 113 132 80 508 -122 -177 80 25.81%
NP -9,348 -4,298 -3,944 -9,219 -8,727 -7,009 -7,578 14.97%
-
NP to SH -9,348 -4,298 -3,944 -9,219 -8,727 -7,009 -7,578 14.97%
-
Tax Rate - - - - - - - -
Total Cost 15,629 10,070 10,188 16,261 14,149 12,151 13,372 10.92%
-
Net Worth 42,795 44,654 46,229 46,963 48,111 50,808 49,844 -9.64%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 42,795 44,654 46,229 46,963 48,111 50,808 49,844 -9.64%
NOSH 280,440 279,090 281,714 283,488 279,720 279,627 266,830 3.36%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -148.82% -74.46% -63.16% -130.91% -160.97% -136.30% -130.79% -
ROE -21.84% -9.63% -8.53% -19.63% -18.14% -13.80% -15.20% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.24 2.07 2.22 2.51 1.94 1.84 2.17 2.13%
EPS -3.33 -1.54 -1.40 -3.29 -3.12 -2.51 -2.84 11.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1526 0.16 0.1641 0.1676 0.172 0.1817 0.1868 -12.57%
Adjusted Per Share Value based on latest NOSH - 283,488
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.56 0.52 0.56 0.63 0.49 0.46 0.52 5.05%
EPS -0.84 -0.39 -0.35 -0.83 -0.78 -0.63 -0.68 15.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.04 0.0414 0.0421 0.0431 0.0455 0.0447 -9.76%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.18 0.185 0.19 0.195 0.19 0.245 0.345 -
P/RPS 8.04 8.95 8.57 0.00 0.00 0.00 0.00 -
P/EPS -5.40 -12.01 -13.57 0.00 0.00 0.00 0.00 -
EY -18.52 -8.32 -7.37 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.16 1.16 1.16 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 26/11/15 25/08/15 29/05/15 18/02/15 28/11/14 29/08/14 -
Price 0.23 0.20 0.20 0.21 0.20 0.21 0.245 -
P/RPS 10.27 9.67 9.02 0.00 0.00 0.00 0.00 -
P/EPS -6.90 -12.99 -14.29 0.00 0.00 0.00 0.00 -
EY -14.49 -7.70 -7.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.25 1.22 1.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment