[FSBM] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -114.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 56,264 44,013 43,160 18,504 44,323 29,408 33,336 -0.52%
PBT 3,381 250 1,988 176 12,632 2,441 6,776 0.70%
Tax -116 334 -300 -176 -968 -353 -122 0.05%
NP 3,265 585 1,688 0 11,664 2,088 6,654 0.72%
-
NP to SH 3,265 585 1,688 -1,708 11,664 2,088 6,654 0.72%
-
Tax Rate 3.43% -133.60% 15.09% 100.00% 7.66% 14.46% 1.80% -
Total Cost 52,999 43,428 41,472 18,504 32,659 27,320 26,682 -0.69%
-
Net Worth 79,448 63,215 73,259 65,947 63,918 56,219 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,720 - - - - - - -100.00%
Div Payout % 83.33% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 79,448 63,215 73,259 65,947 63,918 56,219 0 -100.00%
NOSH 54,416 14,633 16,880 15,814 15,552 15,660 15,842 -1.24%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.80% 1.33% 3.91% 0.00% 26.32% 7.10% 19.96% -
ROE 4.11% 0.93% 2.30% -2.59% 18.25% 3.71% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 103.39 300.77 255.69 117.00 285.00 187.79 210.42 0.72%
EPS 6.44 4.00 10.00 -10.80 75.00 13.33 42.00 1.92%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.46 4.32 4.34 4.17 4.11 3.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,814
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.01 8.62 8.45 3.62 8.68 5.76 6.53 -0.52%
EPS 0.64 0.11 0.33 -0.33 2.28 0.41 1.30 0.72%
DPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1555 0.1237 0.1434 0.1291 0.1251 0.11 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.16 16.90 18.90 27.75 0.00 0.00 0.00 -
P/RPS 3.06 5.62 7.39 23.72 0.00 0.00 0.00 -100.00%
P/EPS 52.67 422.50 189.00 -256.94 0.00 0.00 0.00 -100.00%
EY 1.90 0.24 0.53 -0.39 0.00 0.00 0.00 -100.00%
DY 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.16 3.91 4.35 6.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 29/11/00 28/08/00 29/05/00 01/03/00 10/11/99 - -
Price 4.18 4.34 18.80 19.30 23.90 0.00 0.00 -
P/RPS 4.04 1.44 7.35 16.50 8.39 0.00 0.00 -100.00%
P/EPS 69.67 108.50 188.00 -178.70 31.87 0.00 0.00 -100.00%
EY 1.44 0.92 0.53 -0.56 3.14 0.00 0.00 -100.00%
DY 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.86 1.00 4.33 4.63 5.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment