[ITRONIC] QoQ Annualized Quarter Result on 30-Jun-2022

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -41.17%
YoY- -13026.09%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 41,514 35,949 31,384 30,894 32,072 41,707 41,978 -0.73%
PBT -10,310 -7,860 -7,184 -5,954 -4,216 -4,707 -2,388 165.38%
Tax 0 0 0 0 0 0 0 -
NP -10,310 -7,860 -7,184 -5,954 -4,216 -4,707 -2,388 165.38%
-
NP to SH -10,310 -7,865 -7,182 -5,946 -4,212 -4,691 -2,374 166.42%
-
Tax Rate - - - - - - - -
Total Cost 51,824 43,809 38,568 36,848 36,288 46,414 44,366 10.92%
-
Net Worth 18,341 17,501 21,021 20,552 20,552 13,247 13,023 25.67%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 18,341 17,501 21,021 20,552 20,552 13,247 13,023 25.67%
NOSH 707,589 437,530 437,530 412,530 412,530 394,780 375,027 52.74%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -24.83% -21.86% -22.89% -19.27% -13.15% -11.29% -5.69% -
ROE -56.21% -44.94% -34.17% -28.93% -20.49% -35.41% -18.23% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.05 8.22 7.46 7.52 7.80 15.74 16.12 -31.96%
EPS -2.13 -1.87 -1.71 -1.44 -1.04 -1.77 -0.91 76.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.05 0.05 0.05 -13.83%
Adjusted Per Share Value based on latest NOSH - 412,530
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.87 5.08 4.44 4.37 4.53 5.89 5.93 -0.67%
EPS -1.46 -1.11 -1.02 -0.84 -0.60 -0.66 -0.34 164.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0247 0.0297 0.029 0.029 0.0187 0.0184 25.62%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.055 0.075 0.08 0.09 0.095 0.11 0.205 -
P/RPS 0.61 0.91 1.07 1.20 1.22 0.70 1.27 -38.69%
P/EPS -2.45 -4.17 -4.68 -6.22 -9.27 -6.21 -22.49 -77.22%
EY -40.88 -23.97 -21.36 -16.07 -10.79 -16.10 -4.45 339.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.88 1.60 1.80 1.90 2.20 4.10 -51.64%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 29/11/22 26/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.04 0.06 0.085 0.085 0.09 0.10 0.15 -
P/RPS 0.44 0.73 1.14 1.13 1.15 0.64 0.93 -39.31%
P/EPS -1.78 -3.34 -4.98 -5.88 -8.78 -5.65 -16.45 -77.32%
EY -56.21 -29.96 -20.10 -17.02 -11.39 -17.71 -6.08 341.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.50 1.70 1.70 1.80 2.00 3.00 -51.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment