[ITRONIC] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -5262.32%
YoY- 55.55%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 30,894 32,072 41,707 41,978 41,976 18,380 17,431 46.60%
PBT -5,954 -4,216 -4,707 -2,388 32 -3,432 -437 473.18%
Tax 0 0 0 0 0 0 0 -
NP -5,954 -4,216 -4,707 -2,388 32 -3,432 -437 473.18%
-
NP to SH -5,946 -4,212 -4,691 -2,374 46 -3,420 -427 481.60%
-
Tax Rate - - - - 0.00% - - -
Total Cost 36,848 36,288 46,414 44,366 41,944 21,812 17,868 62.23%
-
Net Worth 20,552 20,552 13,247 13,023 14,502 6,670 9,338 69.44%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 20,552 20,552 13,247 13,023 14,502 6,670 9,338 69.44%
NOSH 412,530 412,530 394,780 375,027 300,027 166,752 133,402 112.69%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -19.27% -13.15% -11.29% -5.69% 0.08% -18.67% -2.51% -
ROE -28.93% -20.49% -35.41% -18.23% 0.32% -51.27% -4.57% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.52 7.80 15.74 16.12 17.37 13.78 13.07 -30.89%
EPS -1.44 -1.04 -1.77 -0.91 0.02 -2.56 -0.32 173.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.06 0.05 0.07 -20.14%
Adjusted Per Share Value based on latest NOSH - 375,027
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.37 4.53 5.89 5.93 5.93 2.60 2.46 46.83%
EPS -0.84 -0.60 -0.66 -0.34 0.01 -0.48 -0.06 483.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.029 0.0187 0.0184 0.0205 0.0094 0.0132 69.24%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.09 0.095 0.11 0.205 0.215 0.41 0.18 -
P/RPS 1.20 1.22 0.70 1.27 1.24 2.98 1.38 -8.91%
P/EPS -6.22 -9.27 -6.21 -22.49 1,129.74 -15.99 -56.24 -77.05%
EY -16.07 -10.79 -16.10 -4.45 0.09 -6.25 -1.78 335.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.90 2.20 4.10 3.58 8.20 2.57 -21.18%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 31/05/22 28/02/22 30/11/21 30/09/21 30/06/21 22/02/21 -
Price 0.085 0.09 0.10 0.15 0.205 0.215 0.19 -
P/RPS 1.13 1.15 0.64 0.93 1.18 1.56 1.45 -15.35%
P/EPS -5.88 -8.78 -5.65 -16.45 1,077.19 -8.39 -59.36 -78.68%
EY -17.02 -11.39 -17.71 -6.08 0.09 -11.92 -1.68 370.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.80 2.00 3.00 3.42 4.30 2.71 -26.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment