[ITRONIC] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -9.5%
YoY- -67.66%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 120,876 56,805 41,514 35,949 31,384 30,894 32,072 141.98%
PBT -2,920 -7,245 -10,310 -7,860 -7,184 -5,954 -4,216 -21.70%
Tax 0 0 0 0 0 0 0 -
NP -2,920 -7,245 -10,310 -7,860 -7,184 -5,954 -4,216 -21.70%
-
NP to SH -2,920 -6,643 -10,310 -7,865 -7,182 -5,946 -4,212 -21.65%
-
Tax Rate - - - - - - - -
Total Cost 123,796 64,050 51,824 43,809 38,568 36,848 36,288 126.44%
-
Net Worth 42,455 31,010 18,341 17,501 21,021 20,552 20,552 62.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 42,455 31,010 18,341 17,501 21,021 20,552 20,552 62.12%
NOSH 707,589 707,589 707,589 437,530 437,530 412,530 412,530 43.24%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -2.42% -12.75% -24.83% -21.86% -22.89% -19.27% -13.15% -
ROE -6.88% -21.42% -56.21% -44.94% -34.17% -28.93% -20.49% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 17.08 10.99 9.05 8.22 7.46 7.52 7.80 68.54%
EPS -0.40 -1.29 -2.13 -1.87 -1.71 -1.44 -1.04 -47.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.04 0.04 0.05 0.05 0.05 12.91%
Adjusted Per Share Value based on latest NOSH - 437,530
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 17.08 8.03 5.87 5.08 4.44 4.37 4.53 142.05%
EPS -0.40 -0.94 -1.46 -1.11 -1.02 -0.84 -0.60 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0438 0.0259 0.0247 0.0297 0.029 0.029 62.29%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.045 0.04 0.055 0.075 0.08 0.09 0.095 -
P/RPS 0.26 0.36 0.61 0.91 1.07 1.20 1.22 -64.28%
P/EPS -10.90 -3.11 -2.45 -4.17 -4.68 -6.22 -9.27 11.39%
EY -9.17 -32.13 -40.88 -23.97 -21.36 -16.07 -10.79 -10.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 1.38 1.88 1.60 1.80 1.90 -46.15%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 31/05/23 27/02/23 29/11/22 26/08/22 31/05/22 -
Price 0.045 0.04 0.04 0.06 0.085 0.085 0.09 -
P/RPS 0.26 0.36 0.44 0.73 1.14 1.13 1.15 -62.85%
P/EPS -10.90 -3.11 -1.78 -3.34 -4.98 -5.88 -8.78 15.49%
EY -9.17 -32.13 -56.21 -29.96 -20.10 -17.02 -11.39 -13.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 1.00 1.50 1.70 1.70 1.80 -44.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment