[SJC] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -86.33%
YoY- 37.65%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 9,505 10,494 12,164 14,561 14,896 15,094 15,676 -28.29%
PBT -2,720 -1,906 -1,300 -94 -157 -1,390 -672 153.33%
Tax -25 -88 -96 -383 -98 0 -380 -83.62%
NP -2,745 -1,994 -1,396 -477 -256 -1,390 -1,052 89.20%
-
NP to SH -2,745 -1,994 -1,396 -477 -256 -1,390 -1,052 89.20%
-
Tax Rate - - - - - - - -
Total Cost 12,250 12,488 13,560 15,038 15,152 16,484 16,728 -18.70%
-
Net Worth 50,666 51,882 52,287 52,692 53,098 52,692 53,098 -3.06%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 50,666 51,882 52,287 52,692 53,098 52,692 53,098 -3.06%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -28.88% -19.00% -11.48% -3.28% -1.72% -9.21% -6.71% -
ROE -5.42% -3.84% -2.67% -0.91% -0.48% -2.64% -1.98% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 23.45 25.89 30.01 35.92 36.75 37.24 38.67 -28.29%
EPS -6.77 -4.92 -3.44 -1.18 -0.63 -3.42 -2.60 88.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.28 1.29 1.30 1.31 1.30 1.31 -3.06%
Adjusted Per Share Value based on latest NOSH - 40,533
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.45 4.91 5.69 6.82 6.97 7.07 7.34 -28.30%
EPS -1.29 -0.93 -0.65 -0.22 -0.12 -0.65 -0.49 90.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2372 0.2429 0.2448 0.2467 0.2486 0.2467 0.2486 -3.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.92 0.445 0.54 0.55 0.50 0.515 0.54 -
P/RPS 3.92 1.72 1.80 1.53 1.36 1.38 1.40 98.28%
P/EPS -13.58 -9.05 -15.68 -46.74 -79.17 -15.02 -20.81 -24.70%
EY -7.36 -11.05 -6.38 -2.14 -1.26 -6.66 -4.81 32.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.35 0.42 0.42 0.38 0.40 0.41 48.08%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 30/06/20 27/02/20 26/11/19 16/08/19 30/05/19 -
Price 0.95 0.65 0.445 0.56 0.46 0.53 0.57 -
P/RPS 4.05 2.51 1.48 1.56 1.25 1.42 1.47 96.16%
P/EPS -14.03 -13.21 -12.92 -47.59 -72.83 -15.46 -21.96 -25.75%
EY -7.13 -7.57 -7.74 -2.10 -1.37 -6.47 -4.55 34.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.51 0.34 0.43 0.35 0.41 0.44 43.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment