[SJC] QoQ Annualized Quarter Result on 31-Dec-2022

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- -18.68%
YoY- 224.12%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 48,255 42,910 41,244 37,850 34,150 34,432 34,256 25.63%
PBT 14,802 19,694 33,044 7,953 10,001 3,004 1,988 280.83%
Tax 514 -1,170 -2,220 -738 -1,016 0 0 -
NP 15,316 18,524 30,824 7,215 8,985 3,004 1,988 289.59%
-
NP to SH 15,090 18,524 31,088 7,049 8,668 2,464 1,992 285.24%
-
Tax Rate -3.47% 5.94% 6.72% 9.28% 10.16% 0.00% 0.00% -
Total Cost 32,938 24,386 10,420 30,635 25,165 31,428 32,268 1.37%
-
Net Worth 60,181 60,181 58,240 54,357 52,901 48,047 47,077 17.77%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 60,181 60,181 58,240 54,357 52,901 48,047 47,077 17.77%
NOSH 194,134 194,134 194,134 194,134 48,533 48,533 48,533 151.77%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 31.74% 43.17% 74.74% 19.06% 26.31% 8.72% 5.80% -
ROE 25.07% 30.78% 53.38% 12.97% 16.39% 5.13% 4.23% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 24.86 22.10 21.25 19.50 70.37 70.95 70.58 -50.09%
EPS 7.77 9.54 16.00 3.63 17.85 5.08 4.12 52.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.30 0.28 1.09 0.99 0.97 -53.22%
Adjusted Per Share Value based on latest NOSH - 194,134
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.59 20.09 19.31 17.72 15.99 16.12 16.04 25.61%
EPS 7.06 8.67 14.55 3.30 4.06 1.15 0.93 285.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2818 0.2818 0.2727 0.2545 0.2477 0.225 0.2204 17.78%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.47 0.545 0.525 0.575 2.35 2.35 2.50 -
P/RPS 1.89 2.47 2.47 2.95 3.34 3.31 3.54 -34.16%
P/EPS 6.05 5.71 3.28 15.84 13.16 46.29 60.91 -78.52%
EY 16.54 17.51 30.50 6.31 7.60 2.16 1.64 366.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.76 1.75 2.05 2.16 2.37 2.58 -29.69%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 28/08/23 29/05/23 28/02/23 29/11/22 29/08/22 30/05/22 -
Price 0.57 0.505 0.505 0.575 0.57 2.31 2.49 -
P/RPS 2.29 2.28 2.38 2.95 0.81 3.26 3.53 -25.04%
P/EPS 7.33 5.29 3.15 15.84 3.19 45.50 60.67 -75.52%
EY 13.64 18.89 31.71 6.31 31.33 2.20 1.65 308.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.63 1.68 2.05 0.52 2.33 2.57 -19.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment