[PREMIER] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 13.0%
YoY- 5.19%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 14,136 50,828 49,780 55,670 81,612 98,434 99,729 2.00%
PBT -45,384 -106,786 -32,888 -25,782 -29,636 -124,399 -31,217 -0.37%
Tax 45,384 106,786 32,888 25,782 29,636 124,399 31,217 -0.37%
NP 0 0 0 0 0 0 0 -
-
NP to SH -45,384 -106,155 -32,888 -25,782 -29,636 -123,803 -31,218 -0.37%
-
Tax Rate - - - - - - - -
Total Cost 14,136 50,828 49,780 55,670 81,612 98,434 99,729 2.00%
-
Net Worth -226,123 -214,864 -142,227 -130,099 -125,952 -117,960 -17,410 -2.56%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -226,123 -214,864 -142,227 -130,099 -125,952 -117,960 -17,410 -2.56%
NOSH 19,905 19,913 19,891 19,832 20,024 19,959 20,011 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 71.02 255.25 250.25 280.70 407.56 493.17 498.35 1.99%
EPS -228.00 -532.00 -165.33 -130.00 -148.00 -621.00 -156.00 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -11.36 -10.79 -7.15 -6.56 -6.29 -5.91 -0.87 -2.57%
Adjusted Per Share Value based on latest NOSH - 20,303
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.19 15.08 14.77 16.52 24.22 29.21 29.59 2.00%
EPS -13.47 -31.50 -9.76 -7.65 -8.79 -36.74 -9.26 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.671 -0.6376 -0.422 -0.3861 -0.3737 -0.35 -0.0517 -2.56%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.28 0.68 0.77 1.64 2.30 0.00 0.00 -
P/RPS 0.39 0.27 0.31 0.58 0.56 0.00 0.00 -100.00%
P/EPS -0.12 -0.13 -0.47 -1.26 -1.55 0.00 0.00 -100.00%
EY -814.29 -783.95 -214.72 -79.27 -64.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 30/11/00 30/08/00 30/05/00 01/03/00 30/11/99 -
Price 0.28 0.28 0.72 0.94 2.04 2.35 0.00 -
P/RPS 0.39 0.11 0.29 0.33 0.50 0.48 0.00 -100.00%
P/EPS -0.12 -0.05 -0.44 -0.72 -1.38 -0.38 0.00 -100.00%
EY -814.29 -1,903.88 -229.63 -138.30 -72.55 -263.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment