[BRAHIMS] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 7.11%
YoY- 25.47%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 15,578 15,224 15,459 15,008 13,458 12,160 11,882 -0.27%
PBT -4,770 -4,756 -5,511 -7,429 -7,998 -8,048 -9,915 0.74%
Tax 4,770 4,756 5,511 7,429 7,998 8,048 9,915 0.74%
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,770 -4,756 -5,511 -7,429 -7,998 -8,048 -9,915 0.74%
-
Tax Rate - - - - - - - -
Total Cost 15,578 15,224 15,459 15,008 13,458 12,160 11,882 -0.27%
-
Net Worth 36,505 38,147 39,097 38,761 39,989 41,677 15,463 -0.86%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 36,505 38,147 39,097 38,761 39,989 41,677 15,463 -0.86%
NOSH 48,673 49,541 48,871 48,452 48,180 47,904 21,779 -0.81%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -13.07% -12.47% -14.10% -19.17% -20.00% -19.31% -64.12% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 32.01 30.73 31.63 30.97 27.93 25.38 54.55 0.54%
EPS -9.80 -9.60 -11.40 -15.33 -16.60 -16.80 -42.50 1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.77 0.80 0.80 0.83 0.87 0.71 -0.05%
Adjusted Per Share Value based on latest NOSH - 49,156
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.07 4.96 5.03 4.89 4.38 3.96 3.87 -0.27%
EPS -1.55 -1.55 -1.79 -2.42 -2.60 -2.62 -3.23 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1188 0.1242 0.1273 0.1262 0.1302 0.1357 0.0503 -0.86%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.62 0.68 0.82 1.00 1.49 2.40 0.00 -
P/RPS 1.94 2.21 2.59 3.23 5.33 9.45 0.00 -100.00%
P/EPS -6.33 -7.08 -7.27 -6.52 -8.98 -14.29 0.00 -100.00%
EY -15.81 -14.12 -13.75 -15.33 -11.14 -7.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.88 1.03 1.25 1.80 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 31/05/01 28/02/01 29/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.82 0.64 0.72 0.94 1.39 1.80 2.19 -
P/RPS 2.56 2.08 2.28 3.03 4.98 7.09 4.01 0.45%
P/EPS -8.37 -6.67 -6.38 -6.13 -8.37 -10.71 -4.81 -0.56%
EY -11.95 -15.00 -15.66 -16.31 -11.94 -9.33 -20.79 0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.83 0.90 1.18 1.67 2.07 3.08 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment