[BRAHIMS] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 26.79%
YoY- 87.89%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 64,772 33,544 27,944 27,376 28,592 82,389 99,373 -24.84%
PBT -40,948 -50,293 -61,397 -61,972 -64,916 -214,469 -110,300 -48.37%
Tax -268 6,831 -60 0 0 -18,165 -226 12.04%
NP -41,216 -43,462 -61,457 -61,972 -64,916 -232,634 -110,526 -48.22%
-
NP to SH -19,384 -12,485 -17,053 -26,926 -27,688 -103,097 -43,566 -41.74%
-
Tax Rate - - - - - - - -
Total Cost 105,988 77,006 89,401 89,348 93,508 315,023 209,899 -36.61%
-
Net Worth -92,270 -86,678 -89,474 -99,258 -93,893 -83,162 -13,413 262.13%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth -92,270 -86,678 -89,474 -99,258 -93,893 -83,162 -13,413 262.13%
NOSH 307,171 307,171 307,171 268,266 268,266 268,266 268,266 9.45%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -63.63% -129.57% -219.93% -226.37% -227.04% -282.36% -111.22% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 23.17 12.00 9.99 10.20 10.66 30.71 37.04 -26.87%
EPS -6.92 -4.47 -6.36 -10.04 -10.32 -38.43 -16.24 -43.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.33 -0.31 -0.32 -0.37 -0.35 -0.31 -0.05 252.25%
Adjusted Per Share Value based on latest NOSH - 307,171
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 21.09 10.92 9.10 8.91 9.31 26.82 32.35 -24.83%
EPS -6.31 -4.06 -5.55 -8.77 -9.01 -33.56 -14.18 -41.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3004 -0.2822 -0.2913 -0.3231 -0.3057 -0.2707 -0.0437 261.95%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.085 0.095 0.385 0.20 0.24 0.33 0.20 -
P/RPS 0.37 0.79 3.85 1.96 2.25 1.07 0.54 -22.29%
P/EPS -1.23 -2.13 -6.31 -1.99 -2.33 -0.86 -1.23 0.00%
EY -81.56 -47.00 -15.84 -50.19 -43.00 -116.46 -81.20 0.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 17/11/21 18/08/21 31/05/21 17/06/21 27/11/20 -
Price 0.01 0.075 0.14 0.195 0.00 0.00 0.28 -
P/RPS 0.04 0.63 1.40 1.91 0.00 0.00 0.76 -85.98%
P/EPS -0.14 -1.68 -2.30 -1.94 0.00 0.00 -1.72 -81.24%
EY -693.26 -59.54 -43.56 -51.47 0.00 0.00 -58.00 423.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment