[MITRA] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 85.26%
YoY- 40.84%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 297,379 312,268 307,736 308,324 288,717 273,558 287,840 2.19%
PBT 9,950 7,621 2,064 -2,164 -11,863 1,381 1,946 195.91%
Tax -3,126 -1,397 -502 -364 -2,893 -2,981 -2,618 12.51%
NP 6,824 6,224 1,562 -2,528 -14,756 -1,600 -672 -
-
NP to SH 7,413 6,837 2,222 -2,132 -14,461 -1,212 -244 -
-
Tax Rate 31.42% 18.33% 24.32% - - 215.86% 134.53% -
Total Cost 290,555 306,044 306,174 310,852 303,473 275,158 288,512 0.47%
-
Net Worth 767,817 779,842 747,104 752,438 751,808 773,320 781,735 -1.18%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 3,839 - - - - - - -
Div Payout % 51.79% - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 767,817 779,842 747,104 752,438 751,808 773,320 781,735 -1.18%
NOSH 896,148 896,148 896,148 896,148 896,148 896,148 896,148 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.29% 1.99% 0.51% -0.82% -5.11% -0.58% -0.23% -
ROE 0.97% 0.88% 0.30% -0.28% -1.92% -0.16% -0.03% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 38.73 39.64 38.31 38.11 35.33 33.25 34.98 7.00%
EPS 0.94 0.85 0.28 -0.28 -1.76 -0.15 -0.02 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.93 0.93 0.92 0.94 0.95 3.46%
Adjusted Per Share Value based on latest NOSH - 896,148
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 38.31 40.23 39.65 39.72 37.20 35.25 37.09 2.17%
EPS 0.96 0.88 0.29 -0.27 -1.86 -0.16 -0.03 -
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9893 1.0048 0.9626 0.9695 0.9686 0.9964 1.0072 -1.18%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.235 0.19 0.21 0.22 0.245 0.25 0.255 -
P/RPS 0.61 0.48 0.55 0.58 0.69 0.75 0.73 -11.25%
P/EPS 24.34 21.89 75.92 -83.49 -13.84 -169.69 -859.98 -
EY 4.11 4.57 1.32 -1.20 -7.22 -0.59 -0.12 -
DY 2.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.19 0.23 0.24 0.27 0.27 0.27 -7.53%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 24/08/22 30/05/22 28/02/22 29/11/21 08/09/21 -
Price 0.23 0.20 0.21 0.22 0.245 0.245 0.26 -
P/RPS 0.59 0.50 0.55 0.58 0.69 0.74 0.74 -13.98%
P/EPS 23.82 23.04 75.92 -83.49 -13.84 -166.30 -876.84 -
EY 4.20 4.34 1.32 -1.20 -7.22 -0.60 -0.11 -
DY 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.23 0.24 0.27 0.26 0.27 -10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment