[MITRA] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 8.42%
YoY- 151.26%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 331,460 381,962 528,216 297,379 312,268 307,736 308,324 4.93%
PBT 34,845 57,974 122,420 9,950 7,621 2,064 -2,164 -
Tax -13,484 -19,414 -35,432 -3,126 -1,397 -502 -364 1008.81%
NP 21,361 38,560 86,988 6,824 6,224 1,562 -2,528 -
-
NP to SH 22,089 39,404 87,812 7,413 6,837 2,222 -2,132 -
-
Tax Rate 38.70% 33.49% 28.94% 31.42% 18.33% 24.32% - -
Total Cost 310,098 343,402 441,228 290,555 306,044 306,174 310,852 -0.16%
-
Net Worth 770,251 779,976 782,577 767,817 779,842 747,104 752,438 1.57%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 3,839 - - - -
Div Payout % - - - 51.79% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 770,251 779,976 782,577 767,817 779,842 747,104 752,438 1.57%
NOSH 776,148 776,148 776,148 896,148 896,148 896,148 896,148 -9.13%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.44% 10.10% 16.47% 2.29% 1.99% 0.51% -0.82% -
ROE 2.87% 5.05% 11.22% 0.97% 0.88% 0.30% -0.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 43.46 49.95 68.85 38.73 39.64 38.31 38.11 9.14%
EPS 2.89 5.14 11.44 0.94 0.85 0.28 -0.28 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.02 1.00 0.99 0.93 0.93 5.65%
Adjusted Per Share Value based on latest NOSH - 896,148
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 42.71 49.21 68.06 38.31 40.23 39.65 39.72 4.95%
EPS 2.85 5.08 11.31 0.96 0.88 0.29 -0.27 -
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
NAPS 0.9924 1.0049 1.0083 0.9893 1.0048 0.9626 0.9695 1.56%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.275 0.255 0.235 0.235 0.19 0.21 0.22 -
P/RPS 0.63 0.51 0.34 0.61 0.48 0.55 0.58 5.66%
P/EPS 9.49 4.95 2.05 24.34 21.89 75.92 -83.49 -
EY 10.53 20.21 48.70 4.11 4.57 1.32 -1.20 -
DY 0.00 0.00 0.00 2.13 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.23 0.24 0.19 0.23 0.24 8.16%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 28/08/23 26/05/23 28/02/23 29/11/22 24/08/22 30/05/22 -
Price 0.255 0.30 0.26 0.23 0.20 0.21 0.22 -
P/RPS 0.59 0.60 0.38 0.59 0.50 0.55 0.58 1.14%
P/EPS 8.80 5.82 2.27 23.82 23.04 75.92 -83.49 -
EY 11.36 17.18 44.02 4.20 4.34 1.32 -1.20 -
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.25 0.23 0.20 0.23 0.24 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment