[HWGB] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -766.26%
YoY- -212.81%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 117,210 87,460 220,788 227,305 152,822 151,816 227,743 -35.80%
PBT -22,184 -24,200 -7,675 -2,452 128 820 1,611 -
Tax 0 1,412 1,666 -996 -1,188 -1,176 -663 -
NP -22,184 -22,788 -6,009 -3,448 -1,060 -356 948 -
-
NP to SH -22,026 -22,632 -3,872 -2,172 326 648 1,536 -
-
Tax Rate - - - - 928.12% 143.41% 41.15% -
Total Cost 139,394 110,248 226,797 230,753 153,882 152,172 226,795 -27.73%
-
Net Worth 60,447 66,228 62,228 63,464 62,483 62,100 64,182 -3.92%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 60,447 66,228 62,228 63,464 62,483 62,100 64,182 -3.92%
NOSH 276,015 275,951 276,571 275,932 271,666 270,000 274,285 0.42%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -18.93% -26.06% -2.72% -1.52% -0.69% -0.23% 0.42% -
ROE -36.44% -34.17% -6.22% -3.42% 0.52% 1.04% 2.39% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 42.47 31.69 79.83 82.38 56.25 56.23 83.03 -36.06%
EPS -7.98 -8.20 -1.40 -0.79 0.12 0.24 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.219 0.24 0.225 0.23 0.23 0.23 0.234 -4.32%
Adjusted Per Share Value based on latest NOSH - 275,538
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 57.02 42.55 107.41 110.59 74.35 73.86 110.80 -35.80%
EPS -10.72 -11.01 -1.88 -1.06 0.16 0.32 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2941 0.3222 0.3027 0.3088 0.304 0.3021 0.3123 -3.92%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.23 0.16 0.21 0.26 0.25 0.25 0.31 -
P/RPS 0.54 0.50 0.26 0.32 0.44 0.44 0.37 28.69%
P/EPS -2.88 -1.95 -15.00 -33.03 208.33 104.17 55.36 -
EY -34.70 -51.26 -6.67 -3.03 0.48 0.96 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.67 0.93 1.13 1.09 1.09 1.32 -14.16%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 29/05/09 27/02/09 24/11/08 14/08/08 26/05/08 25/02/08 -
Price 0.25 0.25 0.18 0.22 0.25 0.32 0.29 -
P/RPS 0.59 0.79 0.23 0.27 0.44 0.57 0.35 41.68%
P/EPS -3.13 -3.05 -12.86 -27.95 208.33 133.33 51.79 -
EY -31.92 -32.81 -7.78 -3.58 0.48 0.75 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.04 0.80 0.96 1.09 1.39 1.24 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment