[PLS] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -101.46%
YoY- -101.18%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 102,732 114,888 117,698 124,050 126,956 118,272 128,606 -13.87%
PBT 8,992 -17,186 -8,104 3,548 7,584 -37,577 2,189 155.83%
Tax -7,208 -4,248 -2,086 -5,710 -5,492 -924 -3,278 68.85%
NP 1,784 -21,434 -10,190 -2,162 2,092 -38,501 -1,089 -
-
NP to SH 2,020 -13,058 -5,405 -86 5,908 -32,681 -1,032 -
-
Tax Rate 80.16% - - 160.94% 72.42% - 149.75% -
Total Cost 100,948 136,322 127,889 126,212 124,864 156,773 129,695 -15.34%
-
Net Worth 281,101 268,652 277,665 281,665 283,204 264,789 289,830 -2.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 281,101 268,652 277,665 281,665 283,204 264,789 289,830 -2.01%
NOSH 459,090 439,621 439,621 439,621 439,621 439,621 439,621 2.92%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.74% -18.66% -8.66% -1.74% 1.65% -32.55% -0.85% -
ROE 0.72% -4.86% -1.95% -0.03% 2.09% -12.34% -0.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.38 26.13 26.77 28.22 28.88 28.49 31.46 -20.26%
EPS 0.44 -2.97 -1.23 -0.02 1.36 -7.87 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6123 0.6111 0.6316 0.6407 0.6442 0.6379 0.7089 -9.28%
Adjusted Per Share Value based on latest NOSH - 439,621
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.38 25.03 25.64 27.02 27.65 25.76 28.01 -13.85%
EPS 0.44 -2.84 -1.18 -0.02 1.29 -7.12 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6123 0.5852 0.6048 0.6135 0.6169 0.5768 0.6313 -2.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.69 0.705 0.735 0.845 0.91 0.81 0.955 -
P/RPS 3.08 2.70 2.75 2.99 3.15 2.84 3.04 0.87%
P/EPS 156.82 -23.74 -59.78 -4,319.54 67.71 -10.29 -378.34 -
EY 0.64 -4.21 -1.67 -0.02 1.48 -9.72 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.15 1.16 1.32 1.41 1.27 1.35 -11.15%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 20/05/24 23/02/24 28/11/23 29/08/23 30/05/23 -
Price 0.55 0.695 0.755 0.795 0.89 0.925 0.79 -
P/RPS 2.46 2.66 2.82 2.82 3.08 3.25 2.51 -1.32%
P/EPS 125.00 -23.40 -61.41 -4,063.95 66.23 -11.75 -312.97 -
EY 0.80 -4.27 -1.63 -0.02 1.51 -8.51 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.14 1.20 1.24 1.38 1.45 1.11 -13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment