[NATWIDE] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 16.51%
YoY- -15.28%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 75,694 68,756 86,521 75,170 74,650 62,452 80,918 -4.34%
PBT -7,524 -9,232 -33,336 -5,900 -7,290 -10,796 -10,479 -19.80%
Tax -128 -128 -124 -246 -72 -80 -293 -42.39%
NP -7,652 -9,360 -33,460 -6,146 -7,362 -10,876 -10,772 -20.37%
-
NP to SH -7,652 -9,360 -33,460 -6,146 -7,362 -10,876 -10,772 -20.37%
-
Tax Rate - - - - - - - -
Total Cost 83,346 78,116 119,981 81,317 82,012 73,328 91,690 -6.15%
-
Net Worth 6,531,625 6,778,101 6,778,101 5,545,719 5,668,957 5,530,672 7,213,920 -6.40%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 6,531,625 6,778,101 6,778,101 5,545,719 5,668,957 5,530,672 7,213,920 -6.40%
NOSH 123,238 123,238 123,238 123,238 123,238 120,232 120,232 1.65%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -10.11% -13.61% -38.67% -8.18% -9.86% -17.41% -13.31% -
ROE -0.12% -0.14% -0.49% -0.11% -0.13% -0.20% -0.15% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 61.42 55.79 70.21 61.00 60.57 51.94 67.30 -5.90%
EPS -6.20 -7.60 -27.15 -4.99 -5.98 -9.04 -8.96 -21.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 53.00 55.00 55.00 45.00 46.00 46.00 60.00 -7.93%
Adjusted Per Share Value based on latest NOSH - 123,238
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 61.42 55.79 70.21 61.00 60.57 50.68 65.66 -4.34%
EPS -6.20 -7.60 -27.15 -4.99 -5.98 -8.83 -8.74 -20.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 53.00 55.00 55.00 45.00 46.00 44.8779 58.5364 -6.40%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.18 0.245 0.30 0.35 0.295 0.36 0.43 -
P/RPS 0.29 0.44 0.43 0.57 0.49 0.69 0.64 -40.97%
P/EPS -2.90 -3.23 -1.10 -7.02 -4.94 -3.98 -4.80 -28.51%
EY -34.50 -31.00 -90.50 -14.25 -20.25 -25.13 -20.84 39.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.01 0.01 0.01 0.01 0.01 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 31/05/19 28/02/19 29/11/18 30/08/18 30/05/18 -
Price 0.16 0.18 0.28 0.32 0.26 0.325 0.365 -
P/RPS 0.26 0.32 0.40 0.52 0.43 0.63 0.54 -38.54%
P/EPS -2.58 -2.37 -1.03 -6.42 -4.35 -3.59 -4.07 -26.18%
EY -38.81 -42.19 -96.97 -15.59 -22.98 -27.83 -24.55 35.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.01 0.01 0.01 0.01 0.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment