[BERTAM] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 109.59%
YoY- 103.27%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 17,192 21,516 17,041 15,342 8,276 3,506 1,506 407.74%
PBT 2,016 491 550 104 -1,084 -4,076 -2,121 -
Tax 0 13,456 -1 0 0 -829 -489 -
NP 2,016 13,947 549 104 -1,084 -4,905 -2,610 -
-
NP to SH 2,016 13,949 549 104 -1,084 -4,905 -2,610 -
-
Tax Rate 0.00% -2,740.53% 0.18% 0.00% - - - -
Total Cost 15,176 7,569 16,492 15,238 9,360 8,411 4,117 138.81%
-
Net Worth 132,676 130,570 115,828 115,828 115,828 115,828 120,040 6.90%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 132,676 130,570 115,828 115,828 115,828 115,828 120,040 6.90%
NOSH 248,106 248,106 248,106 248,106 248,106 248,106 248,106 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.73% 64.82% 3.22% 0.68% -13.10% -139.90% -173.27% -
ROE 1.52% 10.68% 0.47% 0.09% -0.94% -4.23% -2.17% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.16 10.22 8.09 7.28 3.93 1.66 0.72 405.29%
EPS 0.96 6.62 0.27 0.04 -0.52 -2.33 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.62 0.55 0.55 0.55 0.55 0.57 6.90%
Adjusted Per Share Value based on latest NOSH - 248,106
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.55 4.45 3.52 3.17 1.71 0.72 0.31 408.81%
EPS 0.42 2.88 0.11 0.02 -0.22 -1.01 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2742 0.2699 0.2394 0.2394 0.2394 0.2394 0.2481 6.90%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.075 0.065 0.055 0.085 0.08 0.09 0.10 -
P/RPS 0.92 0.64 0.68 1.17 2.04 5.41 13.98 -83.72%
P/EPS 7.83 0.98 21.09 172.12 -15.54 -3.86 -8.07 -
EY 12.76 101.90 4.74 0.58 -6.43 -25.88 -12.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.10 0.15 0.15 0.16 0.18 -23.70%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 24/11/22 26/08/22 30/05/22 28/02/22 25/11/21 -
Price 0.075 0.07 0.055 0.08 0.08 0.09 0.12 -
P/RPS 0.92 0.69 0.68 1.10 2.04 5.41 16.77 -85.58%
P/EPS 7.83 1.06 21.09 162.00 -15.54 -3.86 -9.68 -
EY 12.76 94.62 4.74 0.62 -6.43 -25.88 -10.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.11 0.10 0.15 0.15 0.16 0.21 -31.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment