[BERTAM] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -87.88%
YoY- 87.73%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 17,041 15,342 8,276 3,506 1,506 2,260 4,440 144.93%
PBT 550 104 -1,084 -4,076 -2,121 -2,448 -1,552 -
Tax -1 0 0 -829 -489 -734 0 -
NP 549 104 -1,084 -4,905 -2,610 -3,182 -1,552 -
-
NP to SH 549 104 -1,084 -4,905 -2,610 -3,182 -1,552 -
-
Tax Rate 0.18% 0.00% - - - - - -
Total Cost 16,492 15,238 9,360 8,411 4,117 5,442 5,992 96.27%
-
Net Worth 115,828 115,828 115,828 115,828 120,040 120,040 115,783 0.02%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 115,828 115,828 115,828 115,828 120,040 120,040 115,783 0.02%
NOSH 248,106 248,106 248,106 248,106 248,106 248,106 206,791 12.89%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.22% 0.68% -13.10% -139.90% -173.27% -140.80% -34.95% -
ROE 0.47% 0.09% -0.94% -4.23% -2.17% -2.65% -1.34% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 8.09 7.28 3.93 1.66 0.72 1.07 2.15 141.72%
EPS 0.27 0.04 -0.52 -2.33 -1.24 -1.52 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.55 0.57 0.57 0.56 -1.19%
Adjusted Per Share Value based on latest NOSH - 248,106
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.52 3.17 1.71 0.72 0.31 0.47 0.92 144.42%
EPS 0.11 0.02 -0.22 -1.01 -0.54 -0.66 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2394 0.2394 0.2394 0.2394 0.2481 0.2481 0.2393 0.02%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.055 0.085 0.08 0.09 0.10 0.10 0.14 -
P/RPS 0.68 1.17 2.04 5.41 13.98 9.32 6.52 -77.81%
P/EPS 21.09 172.12 -15.54 -3.86 -8.07 -6.62 -18.65 -
EY 4.74 0.58 -6.43 -25.88 -12.40 -15.11 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.15 0.15 0.16 0.18 0.18 0.25 -45.68%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 26/08/22 30/05/22 28/02/22 25/11/21 23/09/21 31/05/21 -
Price 0.055 0.08 0.08 0.09 0.12 0.105 0.11 -
P/RPS 0.68 1.10 2.04 5.41 16.77 9.78 5.12 -73.93%
P/EPS 21.09 162.00 -15.54 -3.86 -9.68 -6.95 -14.65 -
EY 4.74 0.62 -6.43 -25.88 -10.33 -14.39 -6.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.15 0.15 0.16 0.21 0.18 0.20 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment