[BERTAM] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -2540.63%
YoY- -300.26%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 56,848 43,706 46,676 33,590 40,822 47,798 42,472 21.43%
PBT 5,368 600 348 -9,811 849 1,608 2,036 90.73%
Tax -10 0 0 1,220 -497 -510 -1,012 -95.38%
NP 5,357 600 348 -8,591 352 1,098 1,024 201.05%
-
NP to SH 5,357 600 348 -8,591 352 1,098 1,024 201.05%
-
Tax Rate 0.19% 0.00% 0.00% - 58.54% 31.72% 49.71% -
Total Cost 51,490 43,106 46,328 42,181 40,470 46,700 41,448 15.54%
-
Net Worth 138,765 139,285 141,374 134,234 151,800 145,696 149,333 -4.77%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,065 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 138,765 139,285 141,374 134,234 151,800 145,696 149,333 -4.77%
NOSH 207,113 214,285 217,500 206,514 220,000 211,153 213,333 -1.95%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 9.42% 1.37% 0.75% -25.58% 0.86% 2.30% 2.41% -
ROE 3.86% 0.43% 0.25% -6.40% 0.23% 0.75% 0.69% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 27.45 20.40 21.46 16.27 18.56 22.64 19.91 23.84%
EPS 2.59 0.28 0.16 -4.16 0.16 0.52 0.48 207.32%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.65 0.65 0.69 0.69 0.70 -2.87%
Adjusted Per Share Value based on latest NOSH - 206,892
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 11.75 9.03 9.65 6.94 8.44 9.88 8.78 21.41%
EPS 1.11 0.12 0.07 -1.78 0.07 0.23 0.21 203.13%
DPS 0.00 0.00 0.00 0.43 0.00 0.00 0.00 -
NAPS 0.2868 0.2879 0.2922 0.2775 0.3138 0.3011 0.3087 -4.78%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.37 0.38 0.33 0.23 0.22 0.26 0.26 -
P/RPS 1.35 1.86 1.54 1.41 1.19 1.15 1.31 2.02%
P/EPS 14.30 135.71 206.25 -5.53 137.50 50.00 54.17 -58.81%
EY 6.99 0.74 0.48 -18.09 0.73 2.00 1.85 142.39%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.51 0.35 0.32 0.38 0.37 30.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 22/08/07 30/05/07 27/02/07 22/11/06 21/08/06 24/05/06 -
Price 0.34 0.34 0.31 0.34 0.25 0.23 0.29 -
P/RPS 1.24 1.67 1.44 2.09 1.35 1.02 1.46 -10.30%
P/EPS 13.14 121.43 193.75 -8.17 156.25 44.23 60.42 -63.80%
EY 7.61 0.82 0.52 -12.24 0.64 2.26 1.66 175.70%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.48 0.52 0.36 0.33 0.41 15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment