[LSTEEL] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -338.46%
YoY- -118.85%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 81,124 63,254 64,548 66,848 64,300 89,108 90,048 -6.72%
PBT 7,988 -1,499 -2,249 -3,534 -3,988 1,701 4,902 38.51%
Tax -1,616 1,514 2,249 3,534 3,988 474 -393 156.88%
NP 6,372 15 0 0 0 2,175 4,509 25.95%
-
NP to SH 6,372 15 -268 -1,140 -260 2,175 4,509 25.95%
-
Tax Rate 20.23% - - - - -27.87% 8.02% -
Total Cost 74,752 63,239 64,548 66,848 64,300 86,933 85,538 -8.60%
-
Net Worth 49,639 45,007 47,553 47,417 48,922 47,961 49,193 0.60%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 49,639 45,007 47,553 47,417 48,922 47,961 49,193 0.60%
NOSH 40,025 37,500 19,900 20,000 20,312 19,990 19,999 58.87%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.85% 0.02% 0.00% 0.00% 0.00% 2.44% 5.01% -
ROE 12.84% 0.03% -0.56% -2.40% -0.53% 4.53% 9.17% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 202.68 168.68 324.35 334.24 316.55 445.74 450.24 -41.29%
EPS 15.92 0.04 -1.35 -5.70 -1.28 10.88 22.55 -20.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2402 1.2002 2.3895 2.3709 2.4085 2.3992 2.4597 -36.67%
Adjusted Per Share Value based on latest NOSH - 19,960
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 52.45 40.90 41.74 43.22 41.58 57.62 58.22 -6.72%
EPS 4.12 0.01 -0.17 -0.74 -0.17 1.41 2.92 25.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.321 0.291 0.3075 0.3066 0.3163 0.3101 0.3181 0.60%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.30 0.36 0.51 0.42 0.45 0.57 0.74 -
P/RPS 0.15 0.21 0.16 0.13 0.14 0.13 0.16 -4.21%
P/EPS 1.88 900.00 -37.87 -7.37 -35.16 5.24 3.28 -31.02%
EY 53.07 0.11 -2.64 -13.57 -2.84 19.09 30.47 44.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.21 0.18 0.19 0.24 0.30 -13.83%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 01/04/02 29/11/01 28/08/01 25/05/01 27/02/01 29/11/00 -
Price 0.36 0.31 0.37 0.54 0.42 0.48 0.63 -
P/RPS 0.18 0.18 0.11 0.16 0.13 0.11 0.14 18.25%
P/EPS 2.26 775.00 -27.48 -9.47 -32.81 4.41 2.79 -13.11%
EY 44.22 0.13 -3.64 -10.56 -3.05 22.67 35.79 15.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.15 0.23 0.17 0.20 0.26 7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment