[LSTEEL] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -338.46%
YoY- -118.85%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 144,936 95,926 85,824 66,848 88,136 106,356 -0.32%
PBT 26,324 10,470 5,136 -3,534 7,140 5,654 -1.60%
Tax -4,120 -1,222 904 3,534 -1,092 -5,654 0.33%
NP 22,204 9,248 6,040 0 6,048 0 -100.00%
-
NP to SH 22,204 9,248 6,040 -1,140 6,048 0 -100.00%
-
Tax Rate 15.65% 11.67% -17.60% - 15.29% 100.00% -
Total Cost 122,732 86,678 79,784 66,848 82,088 106,356 -0.15%
-
Net Worth 76,371 61,199 51,035 47,417 48,837 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 4,119 - - - - - -100.00%
Div Payout % 18.55% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 76,371 61,199 51,035 47,417 48,837 0 -100.00%
NOSH 41,194 39,999 39,999 20,000 19,999 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.32% 9.64% 7.04% 0.00% 6.86% 0.00% -
ROE 29.07% 15.11% 11.83% -2.40% 12.38% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 351.83 239.82 214.56 334.24 440.68 0.00 -100.00%
EPS 53.90 23.12 15.10 -5.70 30.24 29.90 -0.61%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8539 1.53 1.2759 2.3709 2.4419 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,960
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.06 59.61 53.33 41.54 54.77 66.09 -0.32%
EPS 13.80 5.75 3.75 -0.71 3.76 29.90 0.81%
DPS 2.56 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4746 0.3803 0.3171 0.2947 0.3035 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.79 0.42 0.30 0.42 0.97 0.00 -
P/RPS 0.22 0.18 0.14 0.13 0.22 0.00 -100.00%
P/EPS 1.47 1.82 1.99 -7.37 3.21 0.00 -100.00%
EY 68.23 55.05 50.33 -13.57 31.18 0.00 -100.00%
DY 12.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.27 0.24 0.18 0.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 25/08/03 26/08/02 28/08/01 25/08/00 - -
Price 0.79 0.52 0.26 0.54 0.90 0.00 -
P/RPS 0.22 0.22 0.12 0.16 0.20 0.00 -100.00%
P/EPS 1.47 2.25 1.72 -9.47 2.98 0.00 -100.00%
EY 68.23 44.46 58.08 -10.56 33.60 0.00 -100.00%
DY 12.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.34 0.20 0.23 0.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment