[LSTEEL] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -776.92%
YoY- -118.85%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 20,281 63,254 48,411 33,424 16,075 89,108 67,536 -55.18%
PBT 1,997 -1,499 -1,687 -1,767 -997 1,701 3,677 -33.45%
Tax -404 1,514 1,687 1,767 997 474 -295 23.34%
NP 1,593 15 0 0 0 2,175 3,382 -39.48%
-
NP to SH 1,593 15 -201 -570 -65 2,175 3,382 -39.48%
-
Tax Rate 20.23% - - - - -27.87% 8.02% -
Total Cost 18,688 63,239 48,411 33,424 16,075 86,933 64,154 -56.08%
-
Net Worth 49,639 45,007 47,553 47,417 48,922 47,961 49,194 0.60%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 49,639 45,007 47,553 47,417 48,922 47,961 49,194 0.60%
NOSH 40,025 37,500 19,900 20,000 20,312 19,990 20,000 58.87%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.85% 0.02% 0.00% 0.00% 0.00% 2.44% 5.01% -
ROE 3.21% 0.03% -0.42% -1.20% -0.13% 4.53% 6.87% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 50.67 168.68 243.26 167.12 79.14 445.74 337.68 -71.79%
EPS 3.98 0.04 -1.01 -2.85 -0.32 10.88 16.91 -61.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2402 1.2002 2.3895 2.3709 2.4085 2.3992 2.4597 -36.67%
Adjusted Per Share Value based on latest NOSH - 19,960
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.60 39.31 30.08 20.77 9.99 55.37 41.97 -55.19%
EPS 0.99 0.01 -0.12 -0.35 -0.04 1.35 2.10 -39.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3085 0.2797 0.2955 0.2947 0.304 0.298 0.3057 0.61%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.30 0.36 0.51 0.42 0.45 0.57 0.74 -
P/RPS 0.59 0.21 0.21 0.25 0.57 0.13 0.22 93.14%
P/EPS 7.54 900.00 -50.50 -14.74 -140.63 5.24 4.38 43.68%
EY 13.27 0.11 -1.98 -6.79 -0.71 19.09 22.85 -30.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.21 0.18 0.19 0.24 0.30 -13.83%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 01/04/02 29/11/01 28/08/01 25/05/01 27/02/01 29/11/00 -
Price 0.36 0.31 0.37 0.54 0.42 0.48 0.63 -
P/RPS 0.71 0.18 0.15 0.32 0.53 0.11 0.19 141.00%
P/EPS 9.05 775.00 -36.63 -18.95 -131.25 4.41 3.73 80.65%
EY 11.06 0.13 -2.73 -5.28 -0.76 22.67 26.84 -44.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.15 0.23 0.17 0.20 0.26 7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment