[LSTEEL] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -676.92%
YoY- -131.58%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 20,281 14,843 14,987 17,349 16,075 21,572 23,468 -9.27%
PBT 1,997 188 80 -770 -997 -1,976 107 604.86%
Tax -404 28 289 770 997 1,976 251 -
NP 1,593 216 369 0 0 0 358 170.78%
-
NP to SH 1,593 216 369 -505 -65 -1,207 358 170.78%
-
Tax Rate 20.23% -14.89% -361.25% - - - -234.58% -
Total Cost 18,688 14,627 14,618 17,349 16,075 21,572 23,110 -13.21%
-
Net Worth 49,639 48,007 47,660 47,324 48,922 47,944 49,194 0.60%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 49,639 48,007 47,660 47,324 48,922 47,944 49,194 0.60%
NOSH 40,025 39,999 19,945 19,960 20,312 19,983 20,000 58.87%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.85% 1.46% 2.46% 0.00% 0.00% 0.00% 1.53% -
ROE 3.21% 0.45% 0.77% -1.07% -0.13% -2.52% 0.73% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 50.67 37.11 75.14 86.92 79.14 107.95 117.34 -42.89%
EPS 3.98 0.54 1.85 -2.53 -0.32 -6.04 1.79 70.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2402 1.2002 2.3895 2.3709 2.4085 2.3992 2.4597 -36.67%
Adjusted Per Share Value based on latest NOSH - 19,960
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.11 9.60 9.69 11.22 10.39 13.95 15.17 -9.27%
EPS 1.03 0.14 0.24 -0.33 -0.04 -0.78 0.23 171.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.321 0.3104 0.3082 0.306 0.3163 0.31 0.3181 0.60%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.30 0.36 0.51 0.42 0.45 0.57 0.74 -
P/RPS 0.59 0.97 0.68 0.48 0.57 0.53 0.63 -4.28%
P/EPS 7.54 66.67 27.57 -16.60 -140.63 -9.44 41.34 -67.87%
EY 13.27 1.50 3.63 -6.02 -0.71 -10.60 2.42 211.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.21 0.18 0.19 0.24 0.30 -13.83%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 01/04/02 29/11/01 28/08/01 25/05/01 27/02/01 29/11/00 -
Price 0.36 0.31 0.37 0.54 0.42 0.48 0.63 -
P/RPS 0.71 0.84 0.49 0.62 0.53 0.44 0.54 20.03%
P/EPS 9.05 57.41 20.00 -21.34 -131.25 -7.95 35.20 -59.60%
EY 11.06 1.74 5.00 -4.69 -0.76 -12.58 2.84 147.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.15 0.23 0.17 0.20 0.26 7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment