[LSTEEL] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 282.38%
YoY- 91.11%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 213,300 198,492 240,584 297,340 298,645 269,198 291,392 -18.73%
PBT 4,509 456 2,500 -3,094 -3,644 -3,342 -7,584 -
Tax -885 12 44 12,332 5,980 9,206 0 -
NP 3,624 468 2,544 9,238 2,336 5,864 -7,584 -
-
NP to SH 3,650 494 2,568 9,330 2,440 5,968 -7,484 -
-
Tax Rate 19.63% -2.63% -1.76% - - - - -
Total Cost 209,676 198,024 238,040 288,102 296,309 263,334 298,976 -21.01%
-
Net Worth 147,726 150,089 151,351 150,748 143,268 144,539 140,735 3.27%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 147,726 150,089 151,351 150,748 143,268 144,539 140,735 3.27%
NOSH 140,334 128,032 128,032 128,032 128,032 128,032 128,032 6.28%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.70% 0.24% 1.06% 3.11% 0.78% 2.18% -2.60% -
ROE 2.47% 0.33% 1.70% 6.19% 1.70% 4.13% -5.32% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 163.16 157.38 190.75 234.72 235.55 212.32 229.82 -20.36%
EPS 2.79 0.40 2.04 -1.66 -3.01 -2.70 -5.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.19 1.20 1.19 1.13 1.14 1.11 1.19%
Adjusted Per Share Value based on latest NOSH - 128,032
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 137.92 128.34 155.56 192.26 193.10 174.06 188.41 -18.73%
EPS 2.36 0.32 1.66 6.03 1.58 3.86 -4.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9552 0.9705 0.9786 0.9747 0.9264 0.9346 0.91 3.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.26 0.22 0.225 0.305 0.295 0.30 0.285 -
P/RPS 0.16 0.14 0.12 0.13 0.13 0.14 0.12 21.07%
P/EPS 9.31 56.17 11.05 4.14 15.33 6.37 -4.83 -
EY 10.74 1.78 9.05 24.15 6.52 15.69 -20.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.19 0.26 0.26 0.26 0.26 -7.82%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 26/08/20 26/06/20 25/02/20 22/11/19 27/08/19 29/05/19 -
Price 0.48 0.31 0.24 0.295 0.27 0.27 0.305 -
P/RPS 0.29 0.20 0.13 0.13 0.11 0.13 0.13 70.47%
P/EPS 17.19 79.15 11.79 4.01 14.03 5.74 -5.17 -
EY 5.82 1.26 8.48 24.97 7.13 17.43 -19.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.26 0.20 0.25 0.24 0.24 0.27 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment