[BRIGHT] QoQ Annualized Quarter Result on 30-Nov-2022 [#1]

Announcement Date
31-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
30-Nov-2022 [#1]
Profit Trend
QoQ- 291.93%
YoY- 283.66%
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 61,858 62,581 65,470 68,016 46,496 44,728 42,202 28.94%
PBT 4,026 3,053 1,224 4,948 -1,703 1,926 -598 -
Tax 1,362 -6 -4 -4 -873 -4 -4 -
NP 5,388 3,046 1,220 4,944 -2,576 1,922 -602 -
-
NP to SH 5,010 3,046 1,220 4,944 -2,576 1,922 -602 -
-
Tax Rate -33.83% 0.20% 0.33% 0.08% - 0.21% - -
Total Cost 56,470 59,534 64,250 63,072 49,072 42,805 42,804 20.22%
-
Net Worth 121,145 119,091 112,932 112,932 110,878 114,985 112,932 4.77%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 121,145 119,091 112,932 112,932 110,878 114,985 112,932 4.77%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 8.71% 4.87% 1.86% 7.27% -5.54% 4.30% -1.43% -
ROE 4.14% 2.56% 1.08% 4.38% -2.32% 1.67% -0.53% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 30.13 30.48 31.89 33.13 22.64 21.78 20.55 28.97%
EPS 2.44 1.48 0.60 2.40 -1.25 0.93 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.55 0.55 0.54 0.56 0.55 4.77%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 30.13 30.48 31.89 33.13 22.64 21.78 20.55 28.97%
EPS 2.44 1.48 0.60 2.40 -1.25 0.93 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.55 0.55 0.54 0.56 0.55 4.77%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.20 0.175 0.185 0.19 0.18 0.195 0.20 -
P/RPS 0.66 0.57 0.58 0.57 0.79 0.90 0.97 -22.58%
P/EPS 8.20 11.79 31.14 7.89 -14.35 20.83 -68.22 -
EY 12.20 8.48 3.21 12.67 -6.97 4.80 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.34 0.35 0.33 0.35 0.36 -3.72%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 27/07/23 20/04/23 31/01/23 31/10/22 28/07/22 28/04/22 -
Price 0.19 0.18 0.20 0.19 0.17 0.175 0.21 -
P/RPS 0.63 0.59 0.63 0.57 0.75 0.80 1.02 -27.41%
P/EPS 7.79 12.13 33.66 7.89 -13.55 18.69 -71.63 -
EY 12.84 8.24 2.97 12.67 -7.38 5.35 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.36 0.35 0.31 0.31 0.38 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment