[REX] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
01-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 24.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 87,504 101,658 100,476 84,720 93,672 82,327 109,769 0.23%
PBT 7,264 9,081 10,332 8,994 6,556 7,441 9,921 0.31%
Tax -1,060 -1,250 -2,125 -826 0 -142 -482 -0.79%
NP 6,204 7,831 8,206 8,168 6,556 7,299 9,438 0.42%
-
NP to SH 6,204 7,831 8,206 8,168 6,556 7,299 9,438 0.42%
-
Tax Rate 14.59% 13.77% 20.57% 9.18% 0.00% 1.91% 4.86% -
Total Cost 81,300 93,827 92,269 76,552 87,116 75,028 100,330 0.21%
-
Net Worth 65,500 63,684 61,519 59,660 57,395 51,530 49,084 -0.29%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 65,500 63,684 61,519 59,660 57,395 51,530 49,084 -0.29%
NOSH 30,896 30,765 30,759 30,753 30,692 28,470 28,873 -0.06%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.09% 7.70% 8.17% 9.64% 7.00% 8.87% 8.60% -
ROE 9.47% 12.30% 13.34% 13.69% 11.42% 14.16% 19.23% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 283.22 330.43 326.65 275.49 305.19 289.17 380.17 0.29%
EPS 20.08 25.46 26.68 26.56 21.36 25.60 34.13 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.07 2.00 1.94 1.87 1.81 1.70 -0.22%
Adjusted Per Share Value based on latest NOSH - 30,762
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 13.31 15.46 15.28 12.88 14.24 12.52 16.69 0.22%
EPS 0.94 1.19 1.25 1.24 1.00 1.11 1.44 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.0968 0.0935 0.0907 0.0873 0.0784 0.0746 -0.29%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.02 3.22 4.08 4.92 5.60 0.00 0.00 -
P/RPS 1.07 0.97 1.25 1.79 1.83 0.00 0.00 -100.00%
P/EPS 15.04 12.65 15.29 18.52 26.22 0.00 0.00 -100.00%
EY 6.65 7.90 6.54 5.40 3.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.56 2.04 2.54 2.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/07/01 04/04/01 14/12/00 01/09/00 29/05/00 21/03/00 30/11/99 -
Price 2.97 2.85 3.58 4.76 5.30 5.45 0.00 -
P/RPS 1.05 0.86 1.10 1.73 1.74 1.88 0.00 -100.00%
P/EPS 14.79 11.20 13.42 17.92 24.81 21.26 0.00 -100.00%
EY 6.76 8.93 7.45 5.58 4.03 4.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.38 1.79 2.45 2.83 3.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment