[REX] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -184.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 131,616 135,252 129,472 196,182 173,400 180,250 180,460 -18.95%
PBT 4,361 6,238 6,004 -17 135 6,315 6,024 -19.35%
Tax 902 1,398 2,176 -4,771 -1,816 -1,932 -1,569 -
NP 5,264 7,636 8,180 -4,788 -1,680 4,383 4,455 11.75%
-
NP to SH 5,264 7,636 8,180 -4,788 -1,680 4,383 4,455 11.75%
-
Tax Rate -20.68% -22.41% -36.24% - 1,345.19% 30.59% 26.05% -
Total Cost 126,352 127,616 121,292 200,970 175,081 175,867 176,005 -19.80%
-
Net Worth 135,645 135,645 132,562 124,878 125,644 141,122 141,105 -2.59%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 135,645 135,645 132,562 124,878 125,644 141,122 141,105 -2.59%
NOSH 61,657 61,657 61,657 59,184 58,712 61,625 61,618 0.04%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.00% 5.65% 6.32% -2.44% -0.97% 2.43% 2.47% -
ROE 3.88% 5.63% 6.17% -3.83% -1.34% 3.11% 3.16% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 213.46 219.36 209.99 331.48 295.34 292.49 292.87 -18.99%
EPS 8.53 12.38 13.28 -8.09 -2.86 7.11 7.23 11.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.20 2.15 2.11 2.14 2.29 2.29 -2.63%
Adjusted Per Share Value based on latest NOSH - 59,142
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 20.01 20.57 19.69 29.83 26.37 27.41 27.44 -18.96%
EPS 0.80 1.16 1.24 -0.73 -0.26 0.67 0.68 11.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2063 0.2063 0.2016 0.1899 0.191 0.2146 0.2146 -2.59%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.95 1.50 1.50 1.53 1.50 1.43 1.50 -
P/RPS 0.91 0.68 0.71 0.00 0.00 0.00 0.00 -
P/EPS 22.84 12.11 11.31 0.00 0.00 0.00 0.00 -
EY 4.38 8.26 8.84 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.68 0.70 0.73 0.75 0.72 0.75 12.07%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 06/02/17 22/11/16 26/08/16 31/05/16 22/02/16 19/11/15 -
Price 2.16 1.55 1.52 1.52 1.52 1.52 1.60 -
P/RPS 1.01 0.71 0.72 0.00 0.00 0.00 0.00 -
P/EPS 25.30 12.52 11.46 0.00 0.00 0.00 0.00 -
EY 3.95 7.99 8.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.70 0.71 0.72 0.76 0.76 0.80 14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment