[RGTBHD] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
18-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -6.64%
YoY- 106.0%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 107,322 116,356 119,440 132,132 121,237 114,313 91,090 11.58%
PBT 4,097 7,992 10,730 12,876 13,807 13,112 10,356 -46.20%
Tax -1,613 -838 -2,306 -2,428 -2,016 -1,837 -1,886 -9.92%
NP 2,484 7,153 8,424 10,448 11,791 11,274 8,470 -55.95%
-
NP to SH 1,757 5,826 7,846 9,336 10,000 9,128 5,268 -52.00%
-
Tax Rate 39.37% 10.49% 21.49% 18.86% 14.60% 14.01% 18.21% -
Total Cost 104,838 109,202 111,016 121,684 109,446 103,038 82,620 17.25%
-
Net Worth 142,907 1,437,725 142,841 141,498 116,857 111,828 101,592 25.62%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - 6,048 7,973 -
Div Payout % - - - - - 66.27% 151.35% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 142,907 1,437,725 142,841 141,498 116,857 111,828 101,592 25.62%
NOSH 1,057,487 1,029,771 980,461 946,660 946,054 943,626 674,786 35.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.31% 6.15% 7.05% 7.91% 9.73% 9.86% 9.30% -
ROE 1.23% 0.41% 5.49% 6.60% 8.56% 8.16% 5.19% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.80 11.94 12.49 13.96 15.10 15.12 13.71 -14.74%
EPS 0.18 0.60 0.82 1.00 1.25 1.21 0.80 -63.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.80 1.20 -
NAPS 0.1438 1.475 0.1494 0.1495 0.1455 0.1479 0.1529 -4.01%
Adjusted Per Share Value based on latest NOSH - 946,660
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 30.45 33.01 33.88 37.48 34.39 32.43 25.84 11.59%
EPS 0.50 1.65 2.23 2.65 2.84 2.59 1.49 -51.80%
DPS 0.00 0.00 0.00 0.00 0.00 1.72 2.26 -
NAPS 0.4054 4.0787 0.4052 0.4014 0.3315 0.3172 0.2882 25.62%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.26 0.27 0.375 0.35 0.35 0.435 0.595 -
P/RPS 2.41 2.26 3.00 2.51 2.32 2.88 4.34 -32.51%
P/EPS 147.06 45.17 45.70 35.48 28.11 36.03 75.05 56.78%
EY 0.68 2.21 2.19 2.82 3.56 2.78 1.33 -36.13%
DY 0.00 0.00 0.00 0.00 0.00 1.84 2.02 -
P/NAPS 1.81 0.18 2.51 2.34 2.41 2.94 3.89 -40.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 11/05/23 09/02/23 17/11/22 29/08/22 28/04/22 22/02/22 -
Price 0.255 0.30 0.365 0.38 0.34 0.46 0.45 -
P/RPS 2.36 2.51 2.92 2.72 2.25 3.04 3.28 -19.75%
P/EPS 144.23 50.19 44.48 38.52 27.31 38.10 56.76 86.53%
EY 0.69 1.99 2.25 2.60 3.66 2.62 1.76 -46.52%
DY 0.00 0.00 0.00 0.00 0.00 1.74 2.67 -
P/NAPS 1.77 0.20 2.44 2.54 2.34 3.11 2.94 -28.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment