[RGTBHD] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 9.55%
YoY- -0.14%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 116,356 119,440 132,132 121,237 114,313 91,090 77,412 31.24%
PBT 7,992 10,730 12,876 13,807 13,112 10,356 8,376 -3.08%
Tax -838 -2,306 -2,428 -2,016 -1,837 -1,886 -1,248 -23.33%
NP 7,153 8,424 10,448 11,791 11,274 8,470 7,128 0.23%
-
NP to SH 5,826 7,846 9,336 10,000 9,128 5,268 4,532 18.24%
-
Tax Rate 10.49% 21.49% 18.86% 14.60% 14.01% 18.21% 14.90% -
Total Cost 109,202 111,016 121,684 109,446 103,038 82,620 70,284 34.18%
-
Net Worth 1,437,725 142,841 141,498 116,857 111,828 101,592 99,496 494.22%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - 6,048 7,973 15,772 -
Div Payout % - - - - 66.27% 151.35% 348.02% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,437,725 142,841 141,498 116,857 111,828 101,592 99,496 494.22%
NOSH 1,029,771 980,461 946,660 946,054 943,626 674,786 665,449 33.82%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.15% 7.05% 7.91% 9.73% 9.86% 9.30% 9.21% -
ROE 0.41% 5.49% 6.60% 8.56% 8.16% 5.19% 4.55% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.94 12.49 13.96 15.10 15.12 13.71 11.78 0.90%
EPS 0.60 0.82 1.00 1.25 1.21 0.80 0.68 -8.01%
DPS 0.00 0.00 0.00 0.00 0.80 1.20 2.40 -
NAPS 1.475 0.1494 0.1495 0.1455 0.1479 0.1529 0.1514 356.78%
Adjusted Per Share Value based on latest NOSH - 946,054
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 33.01 33.88 37.48 34.39 32.43 25.84 21.96 31.25%
EPS 1.65 2.23 2.65 2.84 2.59 1.49 1.29 17.84%
DPS 0.00 0.00 0.00 0.00 1.72 2.26 4.47 -
NAPS 4.0787 0.4052 0.4014 0.3315 0.3172 0.2882 0.2823 494.17%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.27 0.375 0.35 0.35 0.435 0.595 0.42 -
P/RPS 2.26 3.00 2.51 2.32 2.88 4.34 3.57 -26.29%
P/EPS 45.17 45.70 35.48 28.11 36.03 75.05 60.90 -18.07%
EY 2.21 2.19 2.82 3.56 2.78 1.33 1.64 22.02%
DY 0.00 0.00 0.00 0.00 1.84 2.02 5.71 -
P/NAPS 0.18 2.51 2.34 2.41 2.94 3.89 2.77 -83.86%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 11/05/23 09/02/23 17/11/22 29/08/22 28/04/22 22/02/22 29/11/21 -
Price 0.30 0.365 0.38 0.34 0.46 0.45 0.64 -
P/RPS 2.51 2.92 2.72 2.25 3.04 3.28 5.43 -40.24%
P/EPS 50.19 44.48 38.52 27.31 38.10 56.76 92.81 -33.64%
EY 1.99 2.25 2.60 3.66 2.62 1.76 1.08 50.35%
DY 0.00 0.00 0.00 0.00 1.74 2.67 3.75 -
P/NAPS 0.20 2.44 2.54 2.34 3.11 2.94 4.23 -86.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment