[RGTBHD] YoY Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
18-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -76.66%
YoY- 106.0%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 28,144 33,033 19,353 41,756 18,624 24,618 3,536 41.27%
PBT 1,338 3,219 2,094 8,997 2,388 3,583 -500 -
Tax -364 -607 -312 -1,940 -519 -984 0 -
NP 974 2,612 1,782 7,057 1,869 2,599 -500 -
-
NP to SH 702 2,334 1,133 4,261 1,212 1,271 -499 -
-
Tax Rate 27.20% 18.86% 14.90% 21.56% 21.73% 27.46% - -
Total Cost 27,170 30,421 17,571 34,699 16,755 22,019 4,036 37.39%
-
Net Worth 146,250 141,498 99,496 70,302 69,602 57,231 2,325 99.36%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 6,344 - 3,943 - - - - -
Div Payout % 903.84% - 348.02% - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 146,250 141,498 99,496 70,302 69,602 57,231 2,325 99.36%
NOSH 1,057,487 946,660 665,449 584,393 576,930 576,930 58,132 62.13%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.46% 7.91% 9.21% 16.90% 10.04% 10.56% -14.14% -
ROE 0.48% 1.65% 1.14% 6.06% 1.74% 2.22% -21.46% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.66 3.49 2.94 7.15 2.93 4.27 6.08 -12.86%
EPS 0.07 0.25 0.17 0.73 0.21 0.22 -0.90 -
DPS 0.60 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.1383 0.1495 0.1514 0.1203 0.1096 0.0992 0.04 22.95%
Adjusted Per Share Value based on latest NOSH - 946,660
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.98 9.37 5.49 11.85 5.28 6.98 1.00 41.34%
EPS 0.20 0.66 0.32 1.21 0.34 0.36 -0.14 -
DPS 1.80 0.00 1.12 0.00 0.00 0.00 0.00 -
NAPS 0.4149 0.4014 0.2823 0.1994 0.1975 0.1624 0.0066 99.34%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.245 0.35 0.42 0.49 0.15 0.165 0.22 -
P/RPS 9.21 10.03 14.26 6.86 5.11 3.87 3.62 16.83%
P/EPS 369.07 141.93 243.61 67.20 78.60 74.90 -25.63 -
EY 0.27 0.70 0.41 1.49 1.27 1.34 -3.90 -
DY 2.45 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.34 2.77 4.07 1.37 1.66 5.50 -17.21%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 17/11/23 17/11/22 29/11/21 27/10/20 21/11/19 31/10/18 21/11/17 -
Price 0.24 0.38 0.64 0.645 0.135 0.155 0.24 -
P/RPS 9.02 10.89 21.73 9.03 4.60 3.63 3.95 14.74%
P/EPS 361.53 154.10 371.22 88.46 70.74 70.36 -27.96 -
EY 0.28 0.65 0.27 1.13 1.41 1.42 -3.58 -
DY 2.50 0.00 0.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.54 4.23 5.36 1.23 1.56 6.00 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment