[PENSONI] QoQ Annualized Quarter Result on 30-Nov-2016 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -27.18%
YoY- -60.44%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 363,720 341,087 335,682 339,204 353,612 386,258 376,838 -2.32%
PBT 8,568 6,444 4,136 3,978 5,412 11,754 9,409 -6.03%
Tax -16 -127 -70 -62 -32 -524 -330 -86.62%
NP 8,552 6,317 4,065 3,916 5,380 11,230 9,078 -3.89%
-
NP to SH 8,560 6,380 4,100 3,950 5,424 11,250 9,102 -3.99%
-
Tax Rate 0.19% 1.97% 1.69% 1.56% 0.59% 4.46% 3.51% -
Total Cost 355,168 334,770 331,617 335,288 348,232 375,028 367,760 -2.28%
-
Net Worth 124,481 119,294 116,701 117,997 116,701 115,404 112,811 6.76%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - 2,593 - - - 3,890 - -
Div Payout % - 40.65% - - - 34.58% - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 124,481 119,294 116,701 117,997 116,701 115,404 112,811 6.76%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 2.35% 1.85% 1.21% 1.15% 1.52% 2.91% 2.41% -
ROE 6.88% 5.35% 3.51% 3.35% 4.65% 9.75% 8.07% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 280.50 263.05 258.88 261.59 272.71 297.88 290.62 -2.32%
EPS 6.60 4.92 3.16 3.04 4.20 8.68 7.01 -3.92%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.96 0.92 0.90 0.91 0.90 0.89 0.87 6.76%
Adjusted Per Share Value based on latest NOSH - 129,668
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 231.09 216.71 213.28 215.52 224.67 245.41 239.43 -2.32%
EPS 5.44 4.05 2.60 2.51 3.45 7.15 5.78 -3.95%
DPS 0.00 1.65 0.00 0.00 0.00 2.47 0.00 -
NAPS 0.7909 0.7579 0.7415 0.7497 0.7415 0.7332 0.7168 6.75%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.655 0.64 0.645 0.67 0.71 0.63 0.605 -
P/RPS 0.23 0.24 0.25 0.26 0.26 0.21 0.21 6.23%
P/EPS 9.92 13.01 20.40 21.99 16.97 7.26 8.62 9.78%
EY 10.08 7.69 4.90 4.55 5.89 13.77 11.60 -8.91%
DY 0.00 3.13 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.68 0.70 0.72 0.74 0.79 0.71 0.70 -1.90%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 25/07/17 18/04/17 26/01/17 27/10/16 27/07/16 25/04/16 -
Price 0.615 0.63 0.625 0.64 0.735 0.67 0.71 -
P/RPS 0.22 0.24 0.24 0.24 0.27 0.22 0.24 -5.62%
P/EPS 9.32 12.80 19.77 21.01 17.57 7.72 10.11 -5.26%
EY 10.73 7.81 5.06 4.76 5.69 12.95 9.89 5.56%
DY 0.00 3.17 0.00 0.00 0.00 4.48 0.00 -
P/NAPS 0.64 0.68 0.69 0.70 0.82 0.75 0.82 -15.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment