[SCOMNET] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -85.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 42,420 31,421 18,046 7,641 42,892 32,902 22,414 52.82%
PBT 3,114 2,320 1,825 578 3,444 2,554 2,367 20.00%
Tax -120 -153 -125 -100 -203 -200 -200 -28.79%
NP 2,994 2,167 1,700 478 3,241 2,354 2,167 23.97%
-
NP to SH 2,994 2,167 1,700 478 3,241 2,354 2,167 23.97%
-
Tax Rate 3.85% 6.59% 6.85% 17.30% 5.89% 7.83% 8.45% -
Total Cost 39,426 29,254 16,346 7,163 39,651 30,548 20,247 55.74%
-
Net Worth 49,393 51,489 53,226 49,015 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,024 - - - 1,012 - - -
Div Payout % 67.61% - - - 31.25% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 49,393 51,489 53,226 49,015 0 0 0 -
NOSH 20,243 20,271 20,238 20,254 20,256 20,258 20,252 -0.02%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.06% 6.90% 9.42% 6.26% 7.56% 7.15% 9.67% -
ROE 6.06% 4.21% 3.19% 0.98% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 209.55 155.00 89.17 37.73 211.75 162.41 110.67 52.87%
EPS 14.79 10.69 8.40 2.36 16.00 11.62 10.70 24.01%
DPS 10.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.44 2.54 2.63 2.42 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,254
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.08 3.77 2.16 0.92 5.14 3.94 2.69 52.60%
EPS 0.36 0.26 0.20 0.06 0.39 0.28 0.26 24.15%
DPS 0.24 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.0592 0.0617 0.0638 0.0588 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 0.12 0.15 0.15 0.21 0.00 0.00 0.00 -
P/RPS 0.06 0.10 0.17 0.56 0.00 0.00 0.00 -
P/EPS 0.81 1.40 1.79 8.90 0.00 0.00 0.00 -
EY 123.25 71.27 56.00 11.24 0.00 0.00 0.00 -
DY 83.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.06 0.06 0.09 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 18/04/03 29/11/02 30/08/02 31/05/02 - - - -
Price 0.12 0.16 0.14 0.15 0.00 0.00 0.00 -
P/RPS 0.06 0.10 0.16 0.40 0.00 0.00 0.00 -
P/EPS 0.81 1.50 1.67 6.36 0.00 0.00 0.00 -
EY 123.25 66.81 60.00 15.73 0.00 0.00 0.00 -
DY 83.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.06 0.05 0.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment