[UCREST] QoQ Cumulative Quarter Result on 31-Aug-2021 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -101.87%
YoY- -117.79%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 12,227 11,136 10,049 7,037 25,103 21,953 6,906 46.40%
PBT -35,101 -7,538 -3,412 -212 11,437 6,038 3,805 -
Tax 0 0 0 0 -120 -120 0 -
NP -35,101 -7,538 -3,412 -212 11,317 5,918 3,805 -
-
NP to SH -35,101 -7,538 -3,412 -212 11,317 5,918 3,805 -
-
Tax Rate - - - - 1.05% 1.99% 0.00% -
Total Cost 47,328 18,674 13,461 7,249 13,786 16,035 3,101 516.30%
-
Net Worth 24,875 55,968 55,968 62,187 62,187 45,354 30,427 -12.57%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 24,875 55,968 55,968 62,187 62,187 45,354 30,427 -12.57%
NOSH 621,877 621,877 621,877 621,877 621,877 566,927 507,122 14.58%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin -287.08% -67.69% -33.95% -3.01% 45.08% 26.96% 55.10% -
ROE -141.11% -13.47% -6.10% -0.34% 18.20% 13.05% 12.51% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 1.97 1.79 1.62 1.13 4.04 3.87 1.36 28.05%
EPS -5.64 -1.21 -0.55 -0.03 1.82 1.04 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.09 0.09 0.10 0.10 0.08 0.06 -23.70%
Adjusted Per Share Value based on latest NOSH - 621,877
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 1.64 1.50 1.35 0.95 3.37 2.95 0.93 46.01%
EPS -4.72 -1.01 -0.46 -0.03 1.52 0.80 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0752 0.0752 0.0836 0.0836 0.061 0.0409 -12.64%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.13 0.16 0.185 0.31 0.435 0.155 0.15 -
P/RPS 6.61 8.94 11.45 27.40 10.78 4.00 11.01 -28.85%
P/EPS -2.30 -13.20 -33.72 -909.35 23.90 14.85 19.99 -
EY -43.42 -7.58 -2.97 -0.11 4.18 6.73 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 1.78 2.06 3.10 4.35 1.94 2.50 19.13%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 29/07/22 27/04/22 27/01/22 29/10/21 13/08/21 28/04/21 29/01/21 -
Price 0.105 0.14 0.17 0.235 0.30 0.44 0.145 -
P/RPS 5.34 7.82 10.52 20.77 7.43 11.36 10.65 -36.91%
P/EPS -1.86 -11.55 -30.98 -689.35 16.49 42.15 19.33 -
EY -53.76 -8.66 -3.23 -0.15 6.07 2.37 5.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.56 1.89 2.35 3.00 5.50 2.42 5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment